Based on the information presented in the pictures above answer the following:

A. At Round 0, how many shares of common stock did each team have?

ROUND 0: STOCK MARKET SUMMARY

TEAM

# OF SHARES

ANDREWS

BALDWIN

CHESTER

DIGBY

ERIE

FERRIS

B. In Round 1, what Team, or Teams, issued or sold common stock? In your answer, list each Team and the amount of common stock issued/sold during Round 1.

ROUND 1: STOCK MARKET SUMMARY

TEAM

# OF SHARES ISSUES/SOLD DURING ROUND 1

ANDREWS

BALDWIN

CHESTER

DIGBY

ERIE

FERRIS

C. In Round 2, what Team, or Teams, issued or sold common stock? In your answer, list each Team and the amount of common stock issued/sold during Round 2.

ROUND 2: STOCK MARKET SUMMARY

TEAM

# OF SHARES ISSUES/SOLD DURING ROUND 2.

ANDREWS

BALDWIN

CHESTER

DIGBY

ERIE

FERRIS

D, To date, and based upon information presented in the Capstone Courier, Round 2, what is the total number of shares issues / sold by each team?

ROUND 2: STOCK MARKET SUMMARY

Team TOTAL # OF SHARES ISSUES/SOLD

(TOTAL, BASED ON ROUND 0, ROUND 1, AND ROUND 2).

ANDREWS

BALDWIN

CHESTER

DIGBY

ERIE

FERRIS

E)

1. What is EPS?

2 When a Team issues, or sells, common stock, what happens to the Team's EPS? Is this good or bad? Explain.

3. In Round 2, what was Team Digby's Net Income?

4. In Round 2, what was Team Erie's Net Income?

5. Why did Team Digby have less income than Team Erie, but a higher EPS?

For this assignment, review the intormation provided below on pages 1 and 2. This information comes from three different reports: Capstone Couriers: Round 0, Round 1, and Round 2. TU Round: 0 CAPSTONE Stocks & Bonds C99915 December 31, 2018 Stock Market Summary Company Close Change Shares EPS Dividend Yield (SM) Andrews $34.25 $0.00 2.000.000 $69 $23.97 $2.09 $2.00 5.8% Baldwin $34.25 $0.00 2,000,000 $60 $23.97 $2.09 $2.00 5.8% Chester $34.25 $0.00 2.000.000 $80 $23.97 $2.00 $2.00 5.8% Digby $34.25 $0.00 2,000,000 $23.97 $2.00 $2.00 5.89 Erie S34.25 $0.00 2,000,000 $23.97 $2.00 5.8% Ferris $34.25 $0.00 2.000.000 569 $23.97 $2.09 $2.00 5.896 16.4 MarketCap Book Value PIE 16.4 $2.00 16.4 Stocks & Bonds COURIER 299915 Round: 1 December 31, 2019 Company Change Close $29.78 $24.33 $60 PIE -314.3 -24.6 Andrews Baldwin Chester Digby Stock Market Summary Shares MarketCap (SM) Book Value 2,000,000 $23.88 2.175,164 $53 $23.81 2.282,745 $24.25 2.001,480 $93 $28.01 2.399,957 574 $25.43 2.000.000 $83 $23.13 $27.69 EPS (S0.10) (S0.99) (S0.92) $4.04 (S0.25) $3.01 ($4.48) (59.93) ($6.56) $12.06 (53.39) $7.12 $63 Dividend $0.00 $0.00 50.00 50.00 50.00 53.85 Yield 0.0% 0.0% 0.0% 0.0% 0.0% 9.3% -30.3 $48.31 530.87 $41.37 Erie 11.5 -123.3 Ferris Stocks & Bonds COURIER 099915 Round: 2 December 31, 2020 Stock Market Summary MarketCap Book Value D Company IT in 00 Close $16.68 $35.34 $20.87 $43.38 $31.22 $48.08 Andrews Baldwin Chester Digby Erie Ferris Change ($13.09) $11.01 ($6.82) (52.95) $0.35 $4.69 Shares 2.000.000 2.175,164 2.334,977 2.001,480 2.756,320 2,000,000 (SM) $33 $77 $49 $87 588 $92 EPS ($1.75) $4.36 (SO.16) $1.82 $1.40 $3.47 $22.13 $28.17 $23.19 $29.63 $27.53 $25.01 Dividend $0.00 $0.00 $1.00 $0.20 $0.00 $1.59 -128.7 Yield 0.0% 0.0% 4.8% 0.5% 0.0% 3.5% 18 13.3 Financial Summary CAPSTONE COURIER 299915 Round: 2 December 31, 2020 Andrews Baldwin Chester Digby Erie Ferris ($3.499) $9.482 (5381) $3.641 $3.848 56.947 $10.280 Cash Flow Statement Survey Cash flows from operating activities Net Income (Loss) Adjustment for non-cash items: Depreciation Extraordinary gains/losses/writeoffs Changes in current assets and liabilities: Accounts payable Inventory Accounts receivable Net cash from operations $12,373 $7.442 ($1.407) $6,360 ($1,028) $6,819 SO $5.867 (5792) 5804 ($10.203) (559) ($6.922) ($606) $1.998 ($1,173) $20.079 (5369) $4,748 $2,146 $11.478 $716 ($11,050) (5422) ($296) S990 $12.305 (54.472) $25.045 S416 $69 (5518) $11.990 $2,327 ($10,000) (58,010) (539.280) (56.010) ($1.200) (5400) (53.187) SO $11,000 Cash flows from investing activities Plant improvements (net) Cash flows from financing activities Dividends peid Sales of common stock Purchase of common stock Cash from long term debt issued Early retirement of long term debt Retirement of current debt Cash from current debt borrowing Cash from emergency loan SO $100 (52.335) $2.000 SO $2,780 ($5,500) ($1.200) SO SO $5.000 SO ($14,745) (55.000) 8888 ($1.785) ($11.359) $18.022 SO $0 $288 Net cash from financing activities (55.000) (S0.479) ($4,255) (5300) $36.554 $1,692 SO Baldwin Net change in cash position Balance Sheet Survey Cash Accounts Receivable Inventory Total Current Assets (59.595) Andrews $1,388 $7.419 $21.208 $29.993 30 (5789) Chester $13.580 $8,367 $22.015 $43.961 ($1.798) Digby $20,165 $12.469 $22.428 $55,062 $22,319 Erie $24,547 $15.727 $5,507 $45.781 57.672 Ferris $26,845 $9.844 $7.642 $44,330 $12.868 $20.630 $33,498 Plant and equipment Accumulated Depreciation Total Fixed Assets $111.636 ($42.817) S88,819 $154,200 (S57.787) S96,413 $109,400 (536,187) $73,213 $102,280 ($47.091) $55.189 $185,600 (559,571) $126.029 $88,000 (532.747) S55.253 Total Assets $98.812 $129,911 S117,175 $110.252 $171.810 599,584 Accounts Payable Current Debt Long Term Debt Total Liabilities $5,920 $1.891 $46.750 $54,561 $3,674 $7.216 $57,750 $88,840 $5,158 $1,388 $56,480 $63,022 $8,891 $6.950 S35, 100 $50.941 $9.675 $6.950 $79,298 $95.923 $6,532 $18,022 $25,003 $49,567 Common Stock Retained Earnings Total Equity $18,360 $25,891 $44,251 $24,380 $36.912 $81,272 $29,380 $24.793 $54,153 $18.410 S40.901 $59,310 $43,080 $32.827 $75,887 $18,360 $31,667 $50,027 Total Liabilities & Owners' Equity $98.812 $129,911 $117.175 $110.252 $171.810 $99,584 For this assignment, review the intormation provided below on pages 1 and 2. This information comes from three different reports: Capstone Couriers: Round 0, Round 1, and Round 2. TU Round: 0 CAPSTONE Stocks & Bonds C99915 December 31, 2018 Stock Market Summary Company Close Change Shares EPS Dividend Yield (SM) Andrews $34.25 $0.00 2.000.000 $69 $23.97 $2.09 $2.00 5.8% Baldwin $34.25 $0.00 2,000,000 $60 $23.97 $2.09 $2.00 5.8% Chester $34.25 $0.00 2.000.000 $80 $23.97 $2.00 $2.00 5.8% Digby $34.25 $0.00 2,000,000 $23.97 $2.00 $2.00 5.89 Erie S34.25 $0.00 2,000,000 $23.97 $2.00 5.8% Ferris $34.25 $0.00 2.000.000 569 $23.97 $2.09 $2.00 5.896 16.4 MarketCap Book Value PIE 16.4 $2.00 16.4 Stocks & Bonds COURIER 299915 Round: 1 December 31, 2019 Company Change Close $29.78 $24.33 $60 PIE -314.3 -24.6 Andrews Baldwin Chester Digby Stock Market Summary Shares MarketCap (SM) Book Value 2,000,000 $23.88 2.175,164 $53 $23.81 2.282,745 $24.25 2.001,480 $93 $28.01 2.399,957 574 $25.43 2.000.000 $83 $23.13 $27.69 EPS (S0.10) (S0.99) (S0.92) $4.04 (S0.25) $3.01 ($4.48) (59.93) ($6.56) $12.06 (53.39) $7.12 $63 Dividend $0.00 $0.00 50.00 50.00 50.00 53.85 Yield 0.0% 0.0% 0.0% 0.0% 0.0% 9.3% -30.3 $48.31 530.87 $41.37 Erie 11.5 -123.3 Ferris Stocks & Bonds COURIER 099915 Round: 2 December 31, 2020 Stock Market Summary MarketCap Book Value D Company IT in 00 Close $16.68 $35.34 $20.87 $43.38 $31.22 $48.08 Andrews Baldwin Chester Digby Erie Ferris Change ($13.09) $11.01 ($6.82) (52.95) $0.35 $4.69 Shares 2.000.000 2.175,164 2.334,977 2.001,480 2.756,320 2,000,000 (SM) $33 $77 $49 $87 588 $92 EPS ($1.75) $4.36 (SO.16) $1.82 $1.40 $3.47 $22.13 $28.17 $23.19 $29.63 $27.53 $25.01 Dividend $0.00 $0.00 $1.00 $0.20 $0.00 $1.59 -128.7 Yield 0.0% 0.0% 4.8% 0.5% 0.0% 3.5% 18 13.3 Financial Summary CAPSTONE COURIER 299915 Round: 2 December 31, 2020 Andrews Baldwin Chester Digby Erie Ferris ($3.499) $9.482 (5381) $3.641 $3.848 56.947 $10.280 Cash Flow Statement Survey Cash flows from operating activities Net Income (Loss) Adjustment for non-cash items: Depreciation Extraordinary gains/losses/writeoffs Changes in current assets and liabilities: Accounts payable Inventory Accounts receivable Net cash from operations $12,373 $7.442 ($1.407) $6,360 ($1,028) $6,819 SO $5.867 (5792) 5804 ($10.203) (559) ($6.922) ($606) $1.998 ($1,173) $20.079 (5369) $4,748 $2,146 $11.478 $716 ($11,050) (5422) ($296) S990 $12.305 (54.472) $25.045 S416 $69 (5518) $11.990 $2,327 ($10,000) (58,010) (539.280) (56.010) ($1.200) (5400) (53.187) SO $11,000 Cash flows from investing activities Plant improvements (net) Cash flows from financing activities Dividends peid Sales of common stock Purchase of common stock Cash from long term debt issued Early retirement of long term debt Retirement of current debt Cash from current debt borrowing Cash from emergency loan SO $100 (52.335) $2.000 SO $2,780 ($5,500) ($1.200) SO SO $5.000 SO ($14,745) (55.000) 8888 ($1.785) ($11.359) $18.022 SO $0 $288 Net cash from financing activities (55.000) (S0.479) ($4,255) (5300) $36.554 $1,692 SO Baldwin Net change in cash position Balance Sheet Survey Cash Accounts Receivable Inventory Total Current Assets (59.595) Andrews $1,388 $7.419 $21.208 $29.993 30 (5789) Chester $13.580 $8,367 $22.015 $43.961 ($1.798) Digby $20,165 $12.469 $22.428 $55,062 $22,319 Erie $24,547 $15.727 $5,507 $45.781 57.672 Ferris $26,845 $9.844 $7.642 $44,330 $12.868 $20.630 $33,498 Plant and equipment Accumulated Depreciation Total Fixed Assets $111.636 ($42.817) S88,819 $154,200 (S57.787) S96,413 $109,400 (536,187) $73,213 $102,280 ($47.091) $55.189 $185,600 (559,571) $126.029 $88,000 (532.747) S55.253 Total Assets $98.812 $129,911 S117,175 $110.252 $171.810 599,584 Accounts Payable Current Debt Long Term Debt Total Liabilities $5,920 $1.891 $46.750 $54,561 $3,674 $7.216 $57,750 $88,840 $5,158 $1,388 $56,480 $63,022 $8,891 $6.950 S35, 100 $50.941 $9.675 $6.950 $79,298 $95.923 $6,532 $18,022 $25,003 $49,567 Common Stock Retained Earnings Total Equity $18,360 $25,891 $44,251 $24,380 $36.912 $81,272 $29,380 $24.793 $54,153 $18.410 S40.901 $59,310 $43,080 $32.827 $75,887 $18,360 $31,667 $50,027 Total Liabilities & Owners' Equity $98.812 $129,911 $117.175 $110.252 $171.810 $99,584