Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Based on the valuations below, which Project (A, B, or C) would you choose for your company and WHY? WACC 12.04% Project A: WACC 12.36%

Based on the valuations below, which Project (A, B, or C) would you choose for your company and WHY? WACC 12.04%

Project A: WACC 12.36%

Project As NPV data equals the Net Operating Cash Flows of -$4,919,284, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 5.36%, the Payback Period is 5.24 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 0.81. On the other hand, with a 10% Reduction in Price, the NPV data equals the Net Operating Cash Flows of $0.00, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 0%, the Payback Period is 6 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 1. Moreover, with a 10% Reduction in Sales Volume, the NPV data equals the Net Operating Cash Flows of $2,550,000, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 2.72%, the Payback Period is 5.6 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 1.1.

Project B: WACC 12.38%

Project Bs NPV data equals the Net Operating Cash Flows of $20,814,000, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 17.78%, the Payback Period is 4.27 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 1.77. On the other hand, with a 10% Reduction in Price, the NPV data equals the Net Operating Cash Flows of -$26,755,517, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 20.51%, the Payback Period is 4.08 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 0.14. Moreover, with a 10% Reduction in Sales Volume, the NPV data equals the Net Operating Cash Flows of $17,212,500, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 14.87%, the Payback Period is 4.51 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 1.64.

Project C: WACC 12.41%

Project Cs NPV data equals the Net Operating Cash Flows of -$26,755,517, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 20.51%, the Payback Period is 4.08 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 0.14. On the other hand, with a 10% Reduction in Price, the NPV data equals the Net Operating Cash Flows of -$26,706,488.13, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 6.26%, the Payback Period is 5.32 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 0.11. Moreover, with a 10% Reduction in Sales Volume, the NPV data equals the Net Operating Cash Flows of -$26,872,276, the Internal Rate of Return (IRR) demonstrates that the risk of the project is 16.76%, the Payback Period is 4.37 determined by the need to take the year added to the cumulative cash flows divided by the Net Operating Cas Flows, and the Profitability Index is 0.13.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematical Finance Core Theory Problems And Statistical Algorithms

Authors: Nikolai Dokuchaev

1st Edition

0415414482, 978-0415414487

More Books

Students also viewed these Finance questions