Basic information (you do not need to use every piece of information listed here) BuyerCo is offering $58 73 for each share of ValueCo common stock BuyerCos current share price is $70 00, and ValueCos current share price of $43 50 Fully diluted shares outstanding of VaueCo is approximately 80 million Meanwhile, ValueCo also has net debt of $1,250 million Sources of Funds for BuyerCo $2,200 million of term loan B $1,500 million of senior notes $300 million of cash on hand (including $50 million of existing BuyerCo cash) Uses of Funds for BuyerCo Purchase of ValueCos equity for $4,700 million Repayment of ValueCos existing $1,000 million term loan and $500 million senior notes Payment of total fees and expenses of $150 million, consisting of i) M A advisory and other transaction fees of $40 million, ii) debt financing fees of $90 million, and iii) tender call premiums of $20 million ValueCos approximate equity value is $3,500 million and existing goodwill is $1,000 million How much is the net identifiable asset for ValueCo How much goodwill will be created after the transaction Assuming 15 writeup for the tangible assets and a 10 write up for the intangible assets (Please show the procedure when you work out the final solution)

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Oct 21, 2024

Basic information (you do not need to use every piece of information listed here) BuyerCo is offering $58.73 for each share of ValueCo common stock.

Basic information (you do not need to use every piece of information listed here)

BuyerCo is offering $58.73 for each share of ValueCo common stock. BuyerCos current share price is $70.00, and ValueCos current share price of $43.50. Fully diluted shares outstanding of VaueCo is approximately 80 million. Meanwhile, ValueCo also has net debt of $1,250 million.

Sources of Funds for BuyerCo:

$2,200 million of term loan B
$1,500 million of senior notes
$300 million of cash on hand (including $50 million of existing

BuyerCo cash)

Uses of Funds for BuyerCo:

Purchase of ValueCos equity for $4,700 million
Repayment of ValueCos existing $1,000 million term loan and

$500 million senior notes

Payment of total fees and expenses of $150 million, consisting of: i) M&A advisory and other transaction fees of $40 million, ii) debt financing fees of $90 million, and iii) tender/call premiums of $20 million

ValueCos approximate equity value is $3,500 million and existing goodwill is $1,000 million. How much is the net identifiable asset for ValueCo?

How much goodwill will be created after the transaction? Assuming 15% writeup for the tangible assets and a 10% write-up for the intangible assets. (Please show the procedure when you work out the final solution).