Bass Audio Company manufactures two models of speakers, U500 and S1000. Based on the following production and sales data for June.

	U500		S1000
Estimated inventory (units), June 1	12,500		5,000
Desired inventory (units), June 30	15,000		7,500
Expected sales volume (units):
Northeast Region	70,000		50,000
Southwest Region	80,000		62,500
Unit sales price	$45		$80

a. Prepare a sales budget. Enter all amounts as positive numbers.

BASS AUDIO COMPANY
Sales Budget
For the Month Ending June 30
Product and Area	Unit Sales Volume	Unit Selling Price	Total Sales
Model U500:
Northeast Region	fill in the blank db6d9ffa5fa006a_1	$fill in the blank db6d9ffa5fa006a_2	$fill in the blank db6d9ffa5fa006a_3
Southwest Region	fill in the blank db6d9ffa5fa006a_4	fill in the blank db6d9ffa5fa006a_5	fill in the blank db6d9ffa5fa006a_6
Total	fill in the blank db6d9ffa5fa006a_7		$fill in the blank db6d9ffa5fa006a_8
Model S1000:
Northeast Region	fill in the blank db6d9ffa5fa006a_9	$fill in the blank db6d9ffa5fa006a_10	$fill in the blank db6d9ffa5fa006a_11
Southwest Region	fill in the blank db6d9ffa5fa006a_12	fill in the blank db6d9ffa5fa006a_13	fill in the blank db6d9ffa5fa006a_14
Total	fill in the blank db6d9ffa5fa006a_15		$fill in the blank db6d9ffa5fa006a_16
Total revenue from sales			$fill in the blank db6d9ffa5fa006a_17

Feedback

a. For each region and each model, multiply unit sales volume by unit selling price.

b. Prepare a production budget.

BASS AUDIO COMPANY
Production Budget
For the Month Ending June 30
	U500	S1000
Expected units to be sold	fill in the blank 48b130063fdaf95_1	fill in the blank 48b130063fdaf95_2
Plus desired inventory, June 30	fill in the blank 48b130063fdaf95_4	fill in the blank 48b130063fdaf95_5
Total	fill in the blank 48b130063fdaf95_6	fill in the blank 48b130063fdaf95_7
Less estimated inventory, June 1	fill in the blank 48b130063fdaf95_9	fill in the blank 48b130063fdaf95_10
Total units to be produced	fill in the blank 48b130063fdaf95_11	fill in the blank 48b130063fdaf95_12