Question
Batumi Ltd. is in the motor vehicle assembling industry. A trial balance extract from the books on 30 September 2020 was as follows: Sh. Sh.
Batumi Ltd. is in the motor vehicle assembling industry. A trial balance extract from the books on 30 September 2020 was as follows:
Sh. | Sh. | |
Authorized and issued share capital: | ||
140,000 ordinary shares of sh.10 each | 1,4000,000 | |
Share premium | 350,000 | |
General reserve | 840,000 | |
Retained profits | 730,835 | |
Interim dividend paid | 112,000 | |
Cash at bank and in hand | 234,990 | |
Accounts receivable and payable | 924,315 | 407,645 |
Land and buildings, at cost (land sh. 525,000) | 875,000 | |
Plant, at cost | 910,000 | |
Plant- accumulated depreciation | 434,000 | |
Motor vehicle, at cost | 371,000 | |
Motor vehicle- accumulated depreciation | 213,500 | |
Fixtures and fittings, at cost | 277,935 | |
Fixtures and fittings- Accumulated Depreciation | 82,530 | |
Inventories, 1 October 2019: | ||
Raw materials | 238,385 | |
Work in progress | 403,315 | |
Finished goods | 758,415 | |
Provision for doubtful debts | 48,335 | |
Bad debts | 34,265 | |
Rates and insurance | 64,505 | |
Direct wages | 758,590 | |
Factory power | 157,920 | |
Electricity and water | 113,960 | |
Plant maintenance | 76,790 | |
Salaries | 630,000 | |
Return inwards and outwards | 9,415 | 22,190 |
Advertising | 60,060 | |
Transport expenses | 161,315 | |
Bank charges | 20,415 | |
General expenses | 204,415 | |
Purchases and Sales | 6,421,660 | 8,572,375 |
15% debentures | 700,000 | |
Discount received | 17,255 | |
13,818,665 | 13,818,665 |
Additional information:
- Provision for bad and doubtful debts is to be adjusted to a figure equal to 10% of accounts receivable.
- Depreciation is to be provided for the year using the reducing balance method and applying rates of 15% on plants, 25% on motor vehicles, and 10% on fixtures and fittings.
- The building is to be depreciated at the rate of 4% using the straight-line method.
- Electricity and water, rates and insurance, and general expenses are to be apportioned in the ratio of 4:1 between factory and administrative overheads.
- At 30 September 2020:
Sh. | |
Electricity and water accrued | 5,390 |
Insurance prepaid | 1,680 |
Rates prepaid | 5,250 |
Inventories: | |
Raw materials | 974,785 |
Work in progress | 577,150 |
Finished goods | 861,945 |
- Debenture interest has not yet been paid.
- A final dividend has been declared to be paid on 30 November 2020 which will bring the dividend for the year up to sh. 2 per share.
- Provide corporation tax at 30%.
Required:
i) Prepare the manufacturing account and income statement for the year ended 30 September 2020.
ii) Statement of changes in equity for the year ended 30 September 2020.
iii) Statement of Financial Position as of 30 September 2020.
Step by Step Solution
3.50 Rating (160 Votes )
There are 3 Steps involved in it
Step: 1
i Manufacturing Account Particulars Amount Cost of Goods Sold 6421660 Gross Profit 2150715 Direct Labor 758590 Factory Overheads 157920 Administrative Overheads 204415 Depreciation 348750 Interest on ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started