Bauer Industries is an automobile manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight trucks. Bauer plans to use a cost of capital of 11.5 % to evaluate this project. Based on extensive? research, it has prepared the following incremental free cash flow projections? (in millions of? dollars):

YEN Revenues Manufacturing Expenses (other than depreciation) Marketing Expenses Depreciation EBIT Taxes at 20% Unlevered Net Income Depreciation Additions to Net Working Capital Capital Expenditures Continuation Value Free Cash Flow - 155.0 - 155.0 14 1010 343 94 155 418 836 3344 +155 44 44.540 10 101.0 34.3 9.4 15.5 41.8 8.36 33.44 + 15.5 4.4 + 12.4 56.940