Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

BBCC Income Statement for 2018 and 2019 (thousand dollars) 2018 2019 Sales $40,909 $45,000 Cost of Goods Sold $20,909 $23,000 Gross Profit $20,000 $22,000 Selling

BBCC Income Statement for 2018 and 2019 (thousand dollars)

2018

2019

Sales

$40,909

$45,000

Cost of Goods Sold

$20,909

$23,000

Gross Profit

$20,000

$22,000

Selling and Administrative Expenses

$11,818

$13,000

Depreciation Expense

$2,000

$3,000

Operating Income (EBIT)

$6,182

$6,000

Interest Expense

$400

$412

Earnings before Taxes (EBT)

$5,782

$5,588

Income Taxes (@ 40%)

$2,313

$2,235

Net Income (NI)

$3,469

$3,353

Dividends Paid (@ 21.86%)

$758

$733

BBCC Balance Sheet as of End of 2018 and 2019 (thousand dollars)

2018

2019

Assets:

Cash

$2,000

$1,800

Accounts Receivable (net)

$6,000

$7,600

Inventory

$5,000

$5,220

Plant and Equipment (gross)

$26,000

$31,000

Less: Accumulated Depreciation

$10,000

$13,000

Plant and Equipment (net)

$16,000

$18,000

Land

$1,000

$1,000

Liabilities:

Accounts Payable

$2,000

$2,600

Notes Payable

$3,000

$3,300

Accrued Expenses

$3,000

$3,100

Bonds Payable

$4,000

$4,000

Stockholders Equity:

Common Stock

$4,000

$4,000

Retained Earnings

$14,000

$16,620

3. Determine the sources and uses of funds and prepare a statement of cash flows for 2019.

4. Discuss the financial strengths and weaknesses of BBCC based on the financial condition as evident from the ratio analysis and the cash flow statement.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Beyond Compliance Using The Portable Universal Quality Lean Audit Model

Authors: Janet Bautista Smith

1st Edition

0873898400, 9780873898409

More Books

Students also viewed these Accounting questions

Question

here) and other areas you consider relevant.

Answered: 1 week ago