BBP$,$ Inc., with sales of $$400,000,$ has the following balance sheet:

BBP$,$ Incorporated Balance Sheet as of $12/31/$X$0$

Assets Liabilities and Equity

Cash $ $20,000$ Accounts payable $ $16,000$

Accounts receivable $52,000$ Accruals $20,000$

Inventory $72,000$ Notes payable $60,000$

Current assets $144,000$ Current liabilities $96,000$

Fixed assets $175,000$ Common stock $100,000$

Retained earnings $123,000$

Total assets $ $319,000$ Total liabilities and equity $ $319,000$

The firm earns $17$ percent on sales and distributes $25$ percent of its earnings. Using the percent of sales, determine whether the firm will need external funds and forecast the new balance sheet for sales of $$520,000$ assuming that cash changes with sales and that the firm is not operating at capacity. Use newly issued short$-$term debt to cover any needs for additional finance. If the firm has excess funds, add them to cash. Round your answers to the nearest dollar. Enter your answers as positive values.

The firm

$-$Select$-$

funds of $

$.$

BBP$,$ Incorporated Balance Sheet as of $12/31/$X$1$

Assets Liabilities and Equity

Cash $

Accounts payable $

Accounts receivable

Accruals

Inventory

Notes payable

Current assets

Current liabilities

Fixed assets

Common stock

Retained earnings

Total assets $

Total liabilities and equity $

Would your answers be different if the firm distributed all of its earnings? Round your answers to the nearest dollar. Enter your answer as a positive value.

If management distributed all the firm's earnings, it

$-$Select$-$

funds of $

$.$