Beena Corporation has the following information available about its July, 2020 production:

1. Finished goods inventory on July 1, 2020 is $27,760 and on July 31, 2020 is $25,190.

2. Work in process inventory on July 1, 2020 is $25,190 and on July 31, 2020 is $22,740.

3. Raw materials inventory on July 1, 2020 is $10,340 and on July 31, 2020 is $8,510.

4. Direct materials used in production in July were $44,100. Direct labour incurred in production in July was $29,900 and manufacturing overhead applied to production is $41,300.

5. Net Sales for July, 2020 was $156,300.

Prepare a condensed cost of goods manufactured schedule for July, 2020.

Prepare a condensed cost of goods manufactured schedule for July, 2020.