Question
Beetle Groceries Ltd. reports the following set of financial statements for 2020. Required Using the following information, perform a vertical analysis for the income statement
Beetle Groceries Ltd. reports the following set of financial statements for 2020.
Required Using the following information, perform a vertical analysis for the income statement and balance sheet for 2020.
Beetle Groceries Ltd. | ||
Income Statement | ||
For the Year Ended December 31, 2020 | ||
2019 | % | |
Sales Revenue | $ 585,000 | |
Cost of goods sold | $ 366,000 | |
Gross Margin | $ 219,000 |
|
Operating Expenses | ||
Selling and general expenses | $ 170,000 | |
Interest expense | $ 11,200 | |
Total expenses | $ 181,200 |
|
Net Income | $ 37,800 |
|
Beetle Groceries Ltd. | ||
Balance Sheet | ||
31-Dec-20 | ||
Assets | 2019 | % |
Cash | $ 40,000 | |
Accounts Receivable | $ 11,000 | |
Inventory | $ 31,500 | |
Prepaid Expenses | $ 5,000 |
|
Total Current Assets | $ 87,500 | |
Long Term Investments | ||
Property, plant and equipment, net | $ 70,000 |
|
Total Assets | $ 157,500 |
|
Liabilities | ||
Accounts Payable | $ 12,500 | |
Income Taxes Payable | $ 1,500 | |
Other liabilities | $ 65,000 |
|
Total Current Liabilities | $ 79,000 | |
Long Term Debt | $ 11,100 |
|
Total Liabilities | $ 90,100 | |
Shareholder Equity | ||
Common Shares | $ 50,000 | |
Retained Earning | $ 17,400 | |
Total Shareholders Equity | $ 67,400 | |
Total Liabilities & Shareholder's Equity | $ 157,500 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started