Beginning Balance Principal Payment Interest Total Ending Expense Payment Balance 12/01/2024 $ 500,000 1/01/2025 $ 500,000 $ 833 $ 4,167 $ 5,000 499,167 2/01/2025 499,167 840 4,160 5,000 498,327 3/01/2025 498,327 847 4,153 5,000 497,480 4/01/2025 497,480 854 4,146 5,000 496,626 5/01/2025 496,626 861 4,139 5,000 495,765 6/01/2025 495,765 869 4.131 5,000 494,896 7/01/2025 494,896 876 4,124 5,000 494,020 8/01/2025 494,020 883 4,117 5,000 493,137 9/01/2025 493,137 891 4,109 5,000 492,246 10/01/2025 Enter any number in the edit fields and then click Check Answer. 6 parts remaining Clear All