\begin{tabular}{|c|c|c|} \hline \multicolumn{2}{|r|}{ Given } & \multirow[b]{2}{*}{30.00%} \\ \hline & Debt Ratio (current) & \\ \hline & Equity Ratio (current) & 70.00% \\ \hline & Cost of Debt & 6.00% \\ \hline & Market Risk Premium & 5.25% \\ \hline & Equity Beta & 1.20% \\ \hline & Debt Beta & 0.29 \\ \hline & Risk Free Rate & 4.50% \\ \hline & Corporate Tax Rate & 35.00% \\ \hline & & \\ \hline & Solutio & \\ \hline & a. Cost of Equity & \\ \hline & b. WACC & \\ \hline & c. & \\ \hline & Unlvered beta & \\ \hline & Debt to Equity Ratio & \\ \hline & Debt to Equity Beta & \\ \hline & Cost of Equity & \\ \hline & Debt to Ratio & 40% \\ \hline & Equity Ratio & \\ \hline & Revised WACC & \\ \hline \end{tabular}