\begin{tabular}{|c|c|c|c|c|c|} \hline Data in Millions & \multicolumn{2}{|c|}{ AGM } & \multicolumn{2}{|c|}{ Supercapacitor } & Total \\ \hline Your Year 3 Sales Forecast & \multicolumn{2}{|c|}{21.8M} & \multicolumn{3}{|c|}{5.5M} \\ \hline Unit Price & $10.00 & & $20.00 & & \\ \hline Revenue & \multicolumn{2}{|c|}{$218.0M} & \multicolumn{2}{|c|}{$110.0M} & $328.0M \\ \hline Forecasted Variable Costs & \multicolumn{2}{|c|}{$139.0M} & \multicolumn{2}{|c|}{$129.1M} & $268.1M \\ \hline \multicolumn{6}{|c|}{ R\&D Investment (Total Spend Not to Exceed \$10.0 Million) } \\ \hline Energy Density & $0.0 & M & $0.0 & M & $0.0M \\ \hline Recharge Cycles & $0.0 & M & $0.0 & M & $0.0M \\ \hline Self Discharge & $6.0 & M & $0.0 & M & $6.0M \\ \hline Recharge Time & $0.0 & M & $0.0 & M & $0.0M \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline Data in Millions & \multicolumn{2}{|c|}{ AGM } & \multicolumn{2}{|c|}{ Supercapacitor } & Total \\ \hline Your Year 3 Sales Forecast & \multicolumn{2}{|c|}{21.8M} & \multicolumn{3}{|c|}{5.5M} \\ \hline Unit Price & $10.00 & & $20.00 & & \\ \hline Revenue & \multicolumn{2}{|c|}{$218.0M} & \multicolumn{2}{|c|}{$110.0M} & $328.0M \\ \hline Forecasted Variable Costs & \multicolumn{2}{|c|}{$139.0M} & \multicolumn{2}{|c|}{$129.1M} & $268.1M \\ \hline \multicolumn{6}{|c|}{ R\&D Investment (Total Spend Not to Exceed \$10.0 Million) } \\ \hline Energy Density & $0.0 & M & $0.0 & M & $0.0M \\ \hline Recharge Cycles & $0.0 & M & $0.0 & M & $0.0M \\ \hline Self Discharge & $6.0 & M & $0.0 & M & $6.0M \\ \hline Recharge Time & $0.0 & M & $0.0 & M & $0.0M \\ \hline \end{tabular}