\begin{tabular}{|c|c|c|c|c|c|c|c|c|} \hline 4 & A & B & C & & E & F & G & H \\ \hline 17 & \multicolumn{2}{|c|}{ Selling expenses } & & & $4,388 & & & \\ \hline 18 & \multicolumn{2}{|c|}{ Interest Bxpense } & & & $810 & & & \\ \hline 19 & \multicolumn{2}{|c|}{ Total expenses } & & & $29,095 & & & \\ \hline 20 & \multicolumn{2}{|l|}{ Net Income } & & & $1,318 & & & \\ \hline 21 & & & & & & & & \\ \hline 22 & \multicolumn{3}{|c|}{ Net Assets, beginning of year } & & $1,401 & & & \\ \hline 23 & \multicolumn{3}{|c|}{ Net Assets, end of year } & & $2,719 & & & \\ \hline \multicolumn{9}{|l|}{24} \\ \hline \multicolumn{9}{|l|}{25} \\ \hline \multicolumn{9}{|l|}{26} \\ \hline \multicolumn{9}{|l|}{27} \\ \hline 28 & & & & & BestCare HMO & & & \\ \hline 29 & & & & & Balance Sheet & & & E \\ \hline 30 & & & & & 30,2020 (in thousa & & & \\ \hline 31 & Assets: & & & & & & CommonSizeAnalysis & FortheBalanceSheet,expresseachaccountasapercentageofTotalAssets. \\ \hline 32 & \multicolumn{3}{|c|}{ Cash and cash equivalents } & & $4,540 & & & \\ \hline 33 & \multicolumn{3}{|c|}{ Net premiums receivable } & & $1,422 & & & \\ \hline 34 & \multicolumn{3}{|c|}{ Other current assets } & & $988 & & & \\ \hline 35 & \multicolumn{3}{|c|}{ Total current assets } & & $6,950 & & & \\ \hline 36 & \multicolumn{3}{|c|}{ Net property and equipment } & & $6.525 & & & \\ \hline 37. & \multirow{2}{*}{\multicolumn{3}{|c|}{ Total assets }} & & $13,475 & & & \\ \hline 20 & 4= & & & & & mos & & \\ \hline & & Example & Prob & & & & & \\ \hline \end{tabular} a. Perform a Du Poot analysis on the BestCare. Assume that the peer group average ratios are as follows: b. Calculate and interpret the following ratios for the BestCare: 2. Perform a Du Pont analysis on the BestCare. Assume that the peer group average ratios are as follows: \begin{tabular}{|l|r|} \hline & \\ \hline Total margin & Industry average \\ \hline Total asset tumover & 3.8% \\ \hline Equity multiplier & 2.1 \\ \hline Retum on equity (ROE) & 3.2 \\ \hline \end{tabular} \begin{tabular}{|c|c|} \hline BestCare Ratios & Interpretation \\ \hline? & \\ \hline? & \multirow{4}{*}{ Provide an interpretaion of the DuPont Analysis } \\ \hdashline? & as a set of ratios. \\ \hline? & \\ \hline \end{tabular} b. Calculate and interpret the following ratios for the BestCare: \begin{tabular}{|l|r|} \hline & Industry average \\ \hline Retum on assets (ROA) & 8.0% \\ \hline Current ratio & 1.3 \\ \hline Days cash on hand & 41 days \\ \hline Avernge collection period & 7 days \\ \hline Debt ratio & 69% \\ \hline Debt-to-equity ratio & 2.2 \\ \hline Times interest earned (TIE) ratio & 2.8 \\ \hline Fixed asset turnover ratio & 5.2 \\ \hline \end{tabular} BestCare Ratios Interpretation Retum on assets (ROA) Current ratio Days cash on hand Average collection period Debt ratio Debt-to-equity ratio Times interest earned (TIE) ratio Fixed asset turnover ratio 8.0%Industryaverage 1.3 41 days 7 days 69% 2.2 2.8 5.2 \begin{tabular}{|c|c|} \hline Bend & \\ \hline? & \\ \hline? & \\ \hline? & \\ \hline? & \\ \hline? & \\ \hline? & \\ \hline? & \\ \hline \end{tabular}