\begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow[b]{3}{*}{ Net Sales } & \multicolumn{2}{|c|}{2019} & \multicolumn{2}{|c|}{2020} & \multirow[b]{2}{*}{ KChange } & \multicolumn{2}{|c|}{2019} & \multicolumn{2}{|c|}{2020} & \multirow[b]{2}{*}{ Schange } \\ \hline & Dollars & \begin{tabular}{l} Common \\ Sire \end{tabular} & Dollars & \begin{tabular}{l} Common \\ Sire \end{tabular} & & Dollsrs & \begin{tabular}{c} Common \\ Size \end{tabular} & Dollars & \begin{tabular}{l} Common \\ Size \end{tabular} & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Cost of Goods Sold }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Gross Profet (Loss) }} \\ \hline \multirow{3}{*}{\multicolumn{11}{|c|}{ Selline; Gen and Admin Expense }} \\ \hline & & & & & & & & & & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ RED Expense }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ "Operating income" }} \\ \hline & & & & & & & & & & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Other (Gain)/Loss Net }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Interest Expense }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Pretax Income. }} \\ \hline & & & & & & & & & & F \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ "Other" }} \\ \hline \multirow{2}{*}{\multicolumn{9}{|c|}{ Net Income (toss) }} & & \\ \hline & & & & & & & & & & \\ \hline \multirow{3}{*}{\multicolumn{10}{|c|}{\begin{tabular}{l} 2020 Ratios Only \\ Current Ratio \\ Working Capital \end{tabular}}} & \begin{tabular}{l} Which is \\ better? \end{tabular} \\ \hline & & & & & & & & & & Do Not Enter \\ \hline & & & & & & & & & & Do Not Enter \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Debt To Assets }} \\ \hline & & & & & & & & & & \multirow[t]{2}{*}{ Do Not Enter } \\ \hline Times interest Earned & & & & & E. & & & & & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{\begin{tabular}{l} Return on Assets \\ Return on fquty \end{tabular}}} \\ \hline \multirow{2}{*}{\multicolumn{10}{|c|}{\begin{tabular}{l} Return on fquty \\ Gross Profit Rate \end{tabular}}} & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{\begin{tabular}{l} Gross Profit Rate \\ Proht Margin \end{tabular}}} \\ \hline & & & & & & & & & & \\ \hline Proht Margin & & & & & E & & & & & \\ \hline & & & & & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow{2}{*}{\multicolumn{12}{|c|}{ Last Name }} & \\ \hline \multicolumn{2}{|c|}{AC} & \multicolumn{2}{|c|}{DG} & \multicolumn{2}{|c|}{ A.K } & \multicolumn{2}{|c|}{ L-M } & \multicolumn{2}{|c|}{ N-S } & & & \\ \hline 2019: & 2020 & 2019 & 2020 & 2019 & 2020 & 2019 & 2020 & 2019 & 2020 & 2019 & 2020 & \\ \hline MRK & MRK & NKE: & NKE. & PEP & PEP & PFE & PFE & PG & PG & TxN & & \\ \hline MEACK \& CO & MEACK\& CO & NIKE INC -CL & Nixeine a & PEPS COINC & PEPSICOINC & PFIZERINC & PFIZERINC & PROCTEA B G/ & PROCTER \& GL & TEXXAS INSTR & TEXAS INSTRL & TUMENTS I \\ \hline & & & & & & & & & & & & \\ \hline & & & 7 & & & & & & & & & \\ \hline 9,676 & 8,062 & 8,348 & 9,889 & 5,509 & 8,185 & 1,305 & 1,784 & 4,239 & 16,181 & 2,437 & 3,107 & E \\ \hline 6,778 & 7851 & 2749 & 4,463 & 6,342 & 6,691 & 8,725 & 7,930 & 4,951 & 4,178 & 1,074 & 1,414 & \\ \hline 5,978 & 6,310 & 7,367 & 6,854 & 3,338 & 4,172 & 8,283 & 8,046 & 5,017 & 5,498 & 2001 & 1,955 & \\ \hline 5.051 & 5.541 & 2092 & 5.085 & 2.456 & 3953 & 14.492 & 17302 & 8.265 & 2.139 & 3.249 & 3.763 & \\ \hline 27,483 & 27.764 & 20,556 & 26,291 & 17,645 & 23001 & 32,803 & 35,067 & 22,473 & 27,987 & 8,761 & 10,239 & \\ \hline & & & & & & & & & & & & \\ \hline 33,812 & 38,693 & 12,758 & 13,174 & 44,551 & 48,010 & 32,069 & 30,105 & 43,393 & 44,621 & 6.077 & 6,100 & \\ \hline (12686) & [1.982] & (4,795) & 15.157 & {[23.698]} & (24.971) & {[16.782]} & (14.812) & 022.1221 & 123.022] & {[2,437)} & 12.5122 & \\ \hline 16,126 & 19,711 & 7,963 & 8,017 & 20,853 & 23,039 & 15,260 & 15,293 & 21,271 & 21,542 & 3,640 & 3,588 & \\ \hline 40.788 & 44.113 & 2523 & 3.432 & 40.049 & 46.878 & 119406 & 103.862 & 71.351 & 21271 & 5.617 & 5.524 & \\ \hline & 22.588 & 31342 & 32.249 & 78.542 & 22218 & 167.489 & 154,229 & 115.095 & 120.700 & 28.024 & 12.351 & \\ \hline & & & & & & & & & & & & \\ \hline & & & & & & & & & & & & \\ \hline 3,738 & 4,594 & 2,248 & 2,836 & 8,013 & 8,853 & 4,220 & 4,309 & 11,260 & 12,071 & 388 & 415 & \\ \hline 18,482 & 22.739 & 6.015 & 6.838 & 12.448 & 14.519 & 33.034 & 22.611 & 13.251 & 20.905 & 2,735 & 1.975 & \\ \hline 22,220 & 27327 & 8,284 & 9,674 & 20,461 & 23,372 & 37,304 & 25,920 & 30,011 & 32,976 & 2,123 & 2,390 & \\ \hline & & & & & & & & & & & & \\ \hline 36.176 & 38.857 & 15,003 & 15.292 & 43.218 & 55.994 & -66.730 & 64.836 & 37.505 & 40.846 & 6.988 & 7.774 & \\ \hline 58,396 & 66,184 & 23,287 & 24,973 & 63,679 & 79,366 & 104,042 & 90,756 & 67,516 & 73,822 & 9,111 & 10,164 & \\ \hline 26.001 & 25.404 & 8.055 & 12.767 & 14.358 & 23.552 & 53.447 & 63,473 & 47570 & 46.878 & & 9.167 & \\ \hline & & & & & & & & & & & cosule & \\ \hline-84327 & 21588 & 31,342 & 37249 & 78542 & 22218 & -162.489 & 154.229 & 125.095 & 120.700 & 18.018 & 19.354 & \\ \hline & & & 1 & & & & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow[b]{3}{*}{ Net Sales } & \multicolumn{2}{|c|}{2019} & \multicolumn{2}{|c|}{2020} & \multirow[b]{2}{*}{ KChange } & \multicolumn{2}{|c|}{2019} & \multicolumn{2}{|c|}{2020} & \multirow[b]{2}{*}{ Schange } \\ \hline & Dollars & \begin{tabular}{l} Common \\ Sire \end{tabular} & Dollars & \begin{tabular}{l} Common \\ Sire \end{tabular} & & Dollsrs & \begin{tabular}{c} Common \\ Size \end{tabular} & Dollars & \begin{tabular}{l} Common \\ Size \end{tabular} & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Cost of Goods Sold }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Gross Profet (Loss) }} \\ \hline \multirow{3}{*}{\multicolumn{11}{|c|}{ Selline; Gen and Admin Expense }} \\ \hline & & & & & & & & & & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ RED Expense }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ "Operating income" }} \\ \hline & & & & & & & & & & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Other (Gain)/Loss Net }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Interest Expense }} \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Pretax Income. }} \\ \hline & & & & & & & & & & F \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ "Other" }} \\ \hline \multirow{2}{*}{\multicolumn{9}{|c|}{ Net Income (toss) }} & & \\ \hline & & & & & & & & & & \\ \hline \multirow{3}{*}{\multicolumn{10}{|c|}{\begin{tabular}{l} 2020 Ratios Only \\ Current Ratio \\ Working Capital \end{tabular}}} & \begin{tabular}{l} Which is \\ better? \end{tabular} \\ \hline & & & & & & & & & & Do Not Enter \\ \hline & & & & & & & & & & Do Not Enter \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{ Debt To Assets }} \\ \hline & & & & & & & & & & \multirow[t]{2}{*}{ Do Not Enter } \\ \hline Times interest Earned & & & & & E. & & & & & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{\begin{tabular}{l} Return on Assets \\ Return on fquty \end{tabular}}} \\ \hline \multirow{2}{*}{\multicolumn{10}{|c|}{\begin{tabular}{l} Return on fquty \\ Gross Profit Rate \end{tabular}}} & \\ \hline \multirow{2}{*}{\multicolumn{11}{|c|}{\begin{tabular}{l} Gross Profit Rate \\ Proht Margin \end{tabular}}} \\ \hline & & & & & & & & & & \\ \hline Proht Margin & & & & & E & & & & & \\ \hline & & & & & & & & & & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \multirow{2}{*}{\multicolumn{12}{|c|}{ Last Name }} & \\ \hline \multicolumn{2}{|c|}{AC} & \multicolumn{2}{|c|}{DG} & \multicolumn{2}{|c|}{ A.K } & \multicolumn{2}{|c|}{ L-M } & \multicolumn{2}{|c|}{ N-S } & & & \\ \hline 2019: & 2020 & 2019 & 2020 & 2019 & 2020 & 2019 & 2020 & 2019 & 2020 & 2019 & 2020 & \\ \hline MRK & MRK & NKE: & NKE. & PEP & PEP & PFE & PFE & PG & PG & TxN & & \\ \hline MEACK \& CO & MEACK\& CO & NIKE INC -CL & Nixeine a & PEPS COINC & PEPSICOINC & PFIZERINC & PFIZERINC & PROCTEA B G/ & PROCTER \& GL & TEXXAS INSTR & TEXAS INSTRL & TUMENTS I \\ \hline & & & & & & & & & & & & \\ \hline & & & 7 & & & & & & & & & \\ \hline 9,676 & 8,062 & 8,348 & 9,889 & 5,509 & 8,185 & 1,305 & 1,784 & 4,239 & 16,181 & 2,437 & 3,107 & E \\ \hline 6,778 & 7851 & 2749 & 4,463 & 6,342 & 6,691 & 8,725 & 7,930 & 4,951 & 4,178 & 1,074 & 1,414 & \\ \hline 5,978 & 6,310 & 7,367 & 6,854 & 3,338 & 4,172 & 8,283 & 8,046 & 5,017 & 5,498 & 2001 & 1,955 & \\ \hline 5.051 & 5.541 & 2092 & 5.085 & 2.456 & 3953 & 14.492 & 17302 & 8.265 & 2.139 & 3.249 & 3.763 & \\ \hline 27,483 & 27.764 & 20,556 & 26,291 & 17,645 & 23001 & 32,803 & 35,067 & 22,473 & 27,987 & 8,761 & 10,239 & \\ \hline & & & & & & & & & & & & \\ \hline 33,812 & 38,693 & 12,758 & 13,174 & 44,551 & 48,010 & 32,069 & 30,105 & 43,393 & 44,621 & 6.077 & 6,100 & \\ \hline (12686) & [1.982] & (4,795) & 15.157 & {[23.698]} & (24.971) & {[16.782]} & (14.812) & 022.1221 & 123.022] & {[2,437)} & 12.5122 & \\ \hline 16,126 & 19,711 & 7,963 & 8,017 & 20,853 & 23,039 & 15,260 & 15,293 & 21,271 & 21,542 & 3,640 & 3,588 & \\ \hline 40.788 & 44.113 & 2523 & 3.432 & 40.049 & 46.878 & 119406 & 103.862 & 71.351 & 21271 & 5.617 & 5.524 & \\ \hline & 22.588 & 31342 & 32.249 & 78.542 & 22218 & 167.489 & 154,229 & 115.095 & 120.700 & 28.024 & 12.351 & \\ \hline & & & & & & & & & & & & \\ \hline & & & & & & & & & & & & \\ \hline 3,738 & 4,594 & 2,248 & 2,836 & 8,013 & 8,853 & 4,220 & 4,309 & 11,260 & 12,071 & 388 & 415 & \\ \hline 18,482 & 22.739 & 6.015 & 6.838 & 12.448 & 14.519 & 33.034 & 22.611 & 13.251 & 20.905 & 2,735 & 1.975 & \\ \hline 22,220 & 27327 & 8,284 & 9,674 & 20,461 & 23,372 & 37,304 & 25,920 & 30,011 & 32,976 & 2,123 & 2,390 & \\ \hline & & & & & & & & & & & & \\ \hline 36.176 & 38.857 & 15,003 & 15.292 & 43.218 & 55.994 & -66.730 & 64.836 & 37.505 & 40.846 & 6.988 & 7.774 & \\ \hline 58,396 & 66,184 & 23,287 & 24,973 & 63,679 & 79,366 & 104,042 & 90,756 & 67,516 & 73,822 & 9,111 & 10,164 & \\ \hline 26.001 & 25.404 & 8.055 & 12.767 & 14.358 & 23.552 & 53.447 & 63,473 & 47570 & 46.878 & & 9.167 & \\ \hline & & & & & & & & & & & cosule & \\ \hline-84327 & 21588 & 31,342 & 37249 & 78542 & 22218 & -162.489 & 154.229 & 125.095 & 120.700 & 18.018 & 19.354 & \\ \hline & & & 1 & & & & & & & & & \\ \hline \end{tabular}