Question
Below are financial statements for the year 2020 and 2019 of United Manufacturing Co. 2020 2019 Sales $5,000,000 $4,500,000 Cost of goods sold 3,500,000 3,130,000
Below are financial statements for the year 2020 and 2019 of United Manufacturing Co.
2020 | 2019 | |
Sales | $5,000,000 | $4,500,000 |
Cost of goods sold | 3,500,000 | 3,130,000 |
Operating expenses | 790,000 | 760,000 |
Depreciation expense | 275,000 | 250,000 |
Interest expense | 25,000 | 20,000 |
Earnings before tax | 410,000 | 340,000 |
Taxes | 110,000 | 90,000 |
Net income | $300,000 | $250,000 |
Cash | $250,000 | $225,000 |
Accounts receivable | 750,000 | 675,000 |
Inventory | 710,000 | 610,000 |
Total current assets | 1,710,000 | 1,510,000 |
Net property, plant, equip. | 1,285,000 | 1,185,000 |
Total assets | $2,995,000 | $2,695,000 |
Accounts payable | 855,000 | 810,000 |
Accrued Expenses | 600,000 | 570,000 |
Total current liabilities | 1,455,000 | 1,380,000 |
Long-term debt | 500,000 | 450,000 |
Common stock | 250,000 | 225,000 |
Retained earnings | 790,000 | 640,000 |
Total liabilities & equity | $2,995,000 | $2,695,000 |
What was the net capital spending for 2020?
a. $100,000
b. $175,000
c. $375,000
d.$250,000
What were the total dividend payouts in 2020?
a. 150000
b. 0
c. 100000
d. 25000
What is the operating cash flow for 2020?
What is the inventory turnover for 2020
a. 7.04
b 4.93
c 4.67
d. 6.67
The company has 100000 shares outstanding. For 2020 what is the book value per share?
The company is publicly traded and has an equity market capitalization of $5,785,000. Based on the information for 2020 what is the enterprise value-EBITDA multiple for United Manufacturing (round to two decimals)?
a. 8.85
b. 8.50
c. 7.80
d. 8.15
Based on the above 2020 results, using the Dupont formula and reducing the equity multipler by 1.0 what would be the return on equity (round your answer to one decimal)?
a. 28.9%
b. 10.4%
c. 38.9%
d. 18.8%
Based on the Cash Flow Identity what was the Cash Flow from Assets for 2020?
a. $100,000
b. $225,000
c. $125,000
d. $220,000
Based on the Cash Flow Identity what was the Cash Flow (to)/from Creditors for 2020?
a $50,000
b $25,000
c ($25,000)
d ($75,000)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started