Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are financial statements for the year 2020 and 2019 of United Manufacturing Co. 2020 2019 Sales $5,000,000 $4,500,000 Cost of goods sold 3,500,000 3,130,000

Below are financial statements for the year 2020 and 2019 of United Manufacturing Co.

2020 2019
Sales $5,000,000 $4,500,000
Cost of goods sold 3,500,000 3,130,000
Operating expenses 790,000 760,000
Depreciation expense 275,000 250,000
Interest expense 25,000 20,000
Earnings before tax 410,000 340,000
Taxes 110,000 90,000
Net income $300,000 $250,000
Cash $250,000 $225,000
Accounts receivable 750,000 675,000
Inventory 710,000 610,000
Total current assets 1,710,000 1,510,000
Net property, plant, equip. 1,285,000 1,185,000
Total assets $2,995,000 $2,695,000
Accounts payable 855,000 810,000
Accrued Expenses 600,000 570,000
Total current liabilities 1,455,000 1,380,000
Long-term debt 500,000 450,000
Common stock 250,000 225,000
Retained earnings 790,000 640,000
Total liabilities & equity $2,995,000 $2,695,000

What was the net capital spending for 2020?

a. $100,000

b. $175,000

c. $375,000

d.$250,000

What were the total dividend payouts in 2020?

a. 150000

b. 0

c. 100000

d. 25000

What is the operating cash flow for 2020?

What is the inventory turnover for 2020

a. 7.04

b 4.93

c 4.67

d. 6.67

The company has 100000 shares outstanding. For 2020 what is the book value per share?

The company is publicly traded and has an equity market capitalization of $5,785,000. Based on the information for 2020 what is the enterprise value-EBITDA multiple for United Manufacturing (round to two decimals)?

a. 8.85

b. 8.50

c. 7.80

d. 8.15

Based on the above 2020 results, using the Dupont formula and reducing the equity multipler by 1.0 what would be the return on equity (round your answer to one decimal)?

a. 28.9%

b. 10.4%

c. 38.9%

d. 18.8%

Based on the Cash Flow Identity what was the Cash Flow from Assets for 2020?

a. $100,000

b. $225,000

c. $125,000

d. $220,000

Based on the Cash Flow Identity what was the Cash Flow (to)/from Creditors for 2020?

a $50,000

b $25,000

c ($25,000)

d ($75,000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Financial Management

Authors: R. Charles Moyer, James R. McGuigan, Ramesh P. Rao

14th edition

1337090581, 978-1337090582

More Books

Students also viewed these Finance questions