Question
Below are the balance sheets and income statement for Kinder Care Company. Please prepare the statement of cash flows for 2015 on both the indirect
Below are the balance sheets and income statement for Kinder Care Company. Please prepare the statement of cash flows for 2015 on both the indirect and direct bases.
Kinder Care Company | |||
Balance Sheet | |||
December 31 | |||
2015 | 2014 | ||
Cash | 135,900 | 111,200 | |
Accounts receivable (net) | 38,300 | 20,300 | |
Inventory | 35,000 | 26,000 | |
Long-term investments | - | 20,000 | |
Property, plant & equipment | 216,500 | 150,000 | |
Accumulated depreciation | (57,700) | (25,000) | |
368,000 | 302,500 | ||
Accounts payable | 17,000 | 35,500 | |
Accrued liabilities | 21,000 | 27,000 | |
Long-term notes payable | 70,000 | 50,000 | |
Common stock | 185,000 | 145,000 | |
Retained earnings | 75,000 | 45,000 | |
368,000 | 302,500 |
Sales Revenue.. | $ 512,000 | |
Cost of goods sold | 291,000 | |
Gross margin .. | 221,000 | |
Operating expenses | 91,500 | |
Pre-tax operating income | 129,500 | |
Gain on sale of investments | 15,000 | |
Pre-tax income | 144,500 | |
Tax | 42,000 | |
Net income | $ 102,500 | |
Additional data: | |
1 | Depreciation on plant assets for the year, $32,700. |
2 | Sold the long-term investments for $35,000. |
3 | Purchased machinery costing $66,500, issued note for $20,000 and paid remainder in cash. |
4 | Paid a $40,000 long-term note payable by issuing common stock. |
5 | Issued additional long-term notes payable during the year. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started