Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are the financial statements of Moose Co. Moose Co. Income Statement For the Year Ended May 31 2017 2016 Sales, net $2,100,000 $1,600,000 Cost

Below are the financial statements of Moose Co.

Moose Co.

Income Statement

For the Year Ended May 31

2017

2016

Sales, net

$2,100,000

$1,600,000

Cost of goods sold

900,000

650,000

Gross profit

1,200,000

950,000

Operating expenses

700,000

525,000

Operating income

500,000

425,000

Interest expense

25,000

20,000

Income before taxes

475,000

405,000

Income taxes

120,000

100,000

Net income

$355,000

$305,000

Moose Co.

Balance Sheet

As at May 31

2017

2016

2015

Cash

$175,000

$220,000

$155,000

Accounts receivable, net

61,000

150,000

100,000

Inventory

525,000

450,000

400,000

Prepaid insurance

40,000

35,000

50,000

Total current assets

801,000

855,000

705,000

Property, plant and equipment, net

950,000

703,000

750,000

Total assets

$1,751,000

$1,558,000

$1,455,000

Accounts payable

$25,000

$175,000

$160,000

Salaries payable

40,000

30,000

60,000

Unearned revenues

90,000

140,000

125,000

Total current liabilities

155,000

345,000

345,000

Bank loan payable

660,000

500,000

600,000

Total liabilities

815,000

845,000

945,000

Preferred shares $4 (500 shares all years)

50,000

50,000

50,000

Common shares (10,000 shares all years)

150,000

150,000

150,000

Retained earnings

736,000

513,000

310,000

Total shareholders equity

936,000

713,000

510,000

Total liabilities and shareholders equity

$1,751,000

$1,558,000

$1,455,000

Additional information:

2017

2016

2015

Market price per share

$200

$190

$160

Dividends per share

$13.00

$12.00

$10.00

Required:

  1. For 2016 and 2017, compute all Common Financial Ratios from the beginning of this module. For each ratio note whether it is getting Better (B) or Worse (W).
  2. Comment on the financial performance and position of the company.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions