Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are the financial statements of Tailgator Inc - a company specializing in all things for football tailgates. Please use this data to answer the

image text in transcribed
image text in transcribed
Below are the financial statements of Tailgator Inc - a company specializing in all things for football tailgates. Please use this data to answer the questions below. Balance Sheet milions of 2020 2019 Assets Cash and Cash Equivalents S 935.00 $ 2.150.00 Short Term Investments $ 6,355.00 $ 5.062.00 Accounts receivable $ 9,660.00 $ 9,500.00 Inventories $ 13,440.00 $12.320.00 Total current assets $ 30,190.00 $29.032.00 Gross Property Plant and Equipment $ 25,863.00 $24.830.00 Accumulated Depreciation and Amortization S11.879.00 S10.850.00 Total assets S:44.374.00 $43,012.00 Liabilities and Equity Accounts payable $7.980.00 6,500.00 Notes Payable $5.880.00 55.390.00 Accruals 5.4.620,00 5.4.235.00 Total current liabilities $18.480.00 $16.125.00 Long-term bonds $10.920.00 $10.920.00 Total Lisbitnies 5 29.400.00 $27.045.00 Common stock $ 3.360.00 53.360.00 Rutined earning S11614.00 $12.607.00 Total con equity 5114.074.00 $15.902.00 Totallibilities and equity S44,374.00 543,012.00 Tocumen Millions of News Guests except depression 558.800.00 500.00.00 5.54.978.00 $54.023001 Total liabilities and equity $ 44.374.00 $43.012.09 Income Statement Millions of Net sales Operating costs except deprciation Depreciation Earings before interest and taxes (EBIT) Less interest Earnings before taxes (EBD) Taxes Nct income 558,800.00 $60.700.00 S 54.978.00 $54,023.00 $ 1.029.00 S. 1.214.00 $ 2.703.00 55.463,00 $ 1.050.00 $ 1.050.00 $ 1,74300 S 4.413.00 $470.61 3.1.19151 S 1.232.39 $ 3.221.49 Othedas December 31.-2020): Shares outstanding (millions) 950 Federal plus state income tax rate 271 Year-end stock price 577.69 What is the Free Cash Flow, Return on invested Capital (ROIC), and Economic Value Added (EVA) for Tailgator Inc. in the year 2020? What do these measures tell us about the performance of Tailgator Inc.? For these computations, assume Tailgator has a weighted average cost of capital of 10%. Please show your work using the space provided. For the toolbar, press ALT+F10 (PC) O ALTFN-F10 (Mac) BI U Paragraph Arial 14px SEA 21 role nopat/tnog opattoo x wacc v

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy Audits And Improvements For Commercial Buildings

Authors: Ian M. Shapiro

1st Edition

1119084164, 978-1119084167

More Books

Students also viewed these Accounting questions