Question
Below are the projected income statement and balance sheet for Lai-Chee Bhd., for 2020 (in RM thousands): Income statement 2020 Balance sheet 2020 Sales 350
Below are the projected income statement and balance sheet for Lai-Chee Bhd., for 2020 (in RM thousands):
Income statement | 2020 |
| Balance sheet | 2020 |
Sales | 350 |
| Current assets | 100 |
Costs | 310 |
| Net fixed assets | 200 |
Taxes @ 20% | 8 |
| Total assets | 300 |
Net income | 32 |
| Payables | 25 |
Dividends | 10 |
| Other current liabilities | 50 |
Retained earnings | 22 |
| Long-term debt | 75 |
|
|
| Shareholders equity | 150 |
|
|
| Total liabilities & equity | 300 |
(a) Assuming that Lai-Chee has optimal proportions of costs and assets to sales, and a fixed dividend payout policy, what is the firms internal growth rate (IGR)?
(b) Assuming further that Lai-Chee also has an optimal capital structure, what is the firms sustainable growth rate (SGR)?
(c) If Lai-Chee is operating at 95% capacity, and given that the proportion of costs to sales is optimal, its dividend payout policy is fixed, and its sales are expected to grow by RM40,000 in 2021, what is the firms external financing needed (EFN) for 2021? (Hint: use the EFN formula). Briefly explain the calculated EFN.
(d) Given the EFN above, if Lai-Chee wants to retain its capital structure (debt-equity mix), which it considers to be optimal, but it is instead willing to change its dividend policy, what is the amount of dividend that would be paid out in 2021, and what is the amount of non-payables debt that it would have in 2021?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started