Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below are the statements of financial position of Need Bang Picturan Photo Company (NBBPC) as at March 31, 2021 and March 31, 2020, together with

Below are the statements of financial position of Need Bang Picturan Photo Company (NBBPC) as at March 31, 2021 and March 31, 2020, together with the statement comprehensive income for the year ended March 31, 2021.

NEED BANG PICTURAN PHOTO COMPANY
STATEMENTS OF FINANCIAL POSITION
AS AT MARCH 31, 2021 AND 2020
(In Pesos)
2021 2020
ASSETS
Noncurrent Assets
Property, plant and equipment 1,125,000 742,000
Intangible assets 320,000 150,000
Financial asset at amortized cost 289,600 294,000
Investment in associate 144,000 120,000
Total Noncurrent Assets 1,878,600 1,306,000
Current Assets
Inventories 390,000 237,000
Prepaid expenses 23,000 15,000
Trade receivables 284,000 319,000
Financial assets at fair value through profit or loss (FVPL) 175,000 325,000
Temporary investments 148,000 46,000
Cash 54,000 102,000
Total Current Assets 1,074,000 1,044,000
TOTAL ASSETS 2,952,600 2,350,000
EQUITY AND LIABILITIES
Equity
Share capital P1 ordinary shares 550,000 400,000
Share premium 300,000 100,000
Revaluation surplus 130,000 60,000
Retained earnings 321,100 264,000
Retained earnings appropriated 250,000 100,000
Treasury shares (17,500) (25,000)
Total Equity 1,533,600 899,000
Noncurrent Liabilities
Long-term loans 175,000 295,000
Bonds payable 378,000 329,000
Finance lease liabilities 100,000 80,000
Deferred tax liability net 78,000 65,000
Total Noncurrent Liabilities 731,000 769,000
Current Liabilities
Trade payables 264,000 348,000
Unearned revenue 15,000 41,000
Accrued expenses 113,000 56,000
Interest payable 16,000 4,000
Income tax payable 56,000 123,000
Finance lease liabilities 17,000 12,000
Short-term loans 138,000 98,000
Notes payable non-trade 69,000
Total Current Liabilities 688,000 682,000
TOTAL EQUITY AND LIABILITIES 2,952,600 2,350,000

NEED BANG PICTURAN PHOTO COMPANY
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED MARCH 31, 2021
(In Pesos)
2021
REVENUE 1,771,200
COST OF SALES (989,300)
GROSS PROFIT 781,900
OPERATING EXPENSES (237,100)
FINANCE COSTS (60,000)
OTHER INCOME (EXPENSES) NET 108,200
INCOME BEFORE INCOME TAX 593,000
INCOME TAX EXPENSE (136,900)
NET INCOME 456,100
OTHER COMPREHENSIVE INCOME:
Gain on revaluation of property, plant, and equipment 70,000
TOTAL COMPREHENSIVE INCOME 526,100

Notes:

  1. During 2021, items of property, plant and equipment with a carrying amount of P103,000 were sold for P110,000. Profit on sale was included in Other income (expenses) net. Depreciation charged in the year on property, plant and equipment totaled P57,000. NBPPC purchased P56,000 of property, plant and equipment by means of finance leases, payments being made in arrears on the last day of each accounting period. At the fiscal year-end, a six-month note payable for P69,000 was issued toward the purchase of a new property, plant and equipment.
  2. During 2021, amortization of P60,000 was charged on intangible assets.
  3. The ending balance of Allowance for asset impairment - Receivables is P21,000 and P43,000 as of March 31, 2021 and 2020, respectively. The ending balance of Allowance for asset impairment - Inventory is P59,000 and P18,000 as of March 31, 2021 and 2020, respectively. Movements in allowance for asset impairment is included in Operating expenses of provisions or in Other income (expenses) net for reversals.
  4. There were no acquisitions nor disposals of financial asset at amortized cost. NBPPC earned interest income of P29,200 from this investment.
  5. The share in profit of associate for the current year is P40,000. NBPPC received dividends of P16,000 from its investment in associate.
  6. During the year, a financial asset at FVPL that had a carrying amount of P100,000 was sold for P140,000. No financial assets at FVPL were purchased for during the year. Dividends of P20,000 were received from this type of investment. The financial assets at FVPL are not held for trading. Any unrealized gains (losses) recognized is included in Other income (expenses) net.
  7. The temporary investments are government bonds and management has decided to classify them as cash equivalents, in accordance with PAS 7 Statement of Cash Flows.
  8. During the year NBPPC made a 1 for 5 bonus issue, capitalizing its retained earnings, followed by a rights issue.
  9. During 2021, treasury shares were sold for P5,000 more than their cost.
  10. New bonds were issued on April 1, 2020 at face value. The discount on bonds payable is P12,000 and P21,000 on March 31, 2021 and 2020, respectively.
  11. The accretion expense on finance lease liabilities amounted to P3,000 and the amortization of bond discount are included in Finance costs.
  12. The deferred tax liabilitynet includes the tax effect on the current year revaluation increment amounting to P30,000.
  13. NBPPC observes the following in preparing its statement of cash flows: interest and dividends paid are presented under financing activities, while interest and dividends received are presented under investing activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Creative Cash Flow Reporting Uncovering Sustainable Financial Performance

Authors: Charles W. Mulford, Eugene E. Comiskey

1st Edition

0471469181, 978-0471469186

More Books

Students also viewed these Finance questions