Below is the balance sheet for Glucose Control Company as of Dec. 31. The company had an EBIT of $79,000 and depreciation of $20,000 this year, and a tax rate of 35%.

Assets	Last year	This year		Liabilities and Equity	Last year	This year
Cash	11,000	13,200		Accounts payable	22,000	24,200
Cash equiv.	0	0		Notes payable	6,000	6,000
A/R	3,000	2,700		Current liabilities	28,000	30,200
Inventory	35,000	28,000		Long-term debt	95,000	80,000
Curr. assets	49,000	43,900		Total liabilities	123,000	110,200
Machines	34,000	40,800		Paid-in capital	20,000	20,000
Real estate	80,000	80,000		Retained earnings	20,000	34,500
Net fixed assets	114,000	120,800		Equity	40,000	54,500
Total assets	163,000	164,700		Liab. & equity	163,000	164,700

What was the net operating profit after taxes this year?

What was the company's net operating working capital (NOWC) at the end of last year?

What was the company's net operating working capital (NOWC) at the end of this year?

What was capital expenditure this year?

What was the free cash flow (FCF) this year?