Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Below is the balance sheet for Northern Comfort Company for December 31 of 2021 and 2022. 2021 2022 2021 2022 Cash 900 1,100 Accounts payable
Below is the balance sheet for Northern Comfort Company for December 31 of 2021 and 2022.
2021 | 2022 | 2021 | 2022 | |||
---|---|---|---|---|---|---|
Cash | 900 | 1,100 | Accounts payable | 2,700 | 3,300 | |
Accounts receivable | 2,700 | 3,300 | Current liabilities | 2,700 | 3,300 | |
Inventory | 2,700 | 3,300 | Long-term debt | 5,400 | 6,600 | |
Current assets | 6,300 | 7,700 | Total liabilities | 8,100 | 9,900 | |
Net fixed assets | 11,700 | 14,300 | Equity | 9,900 | 12,100 | |
Total assets | 18,000 | 22,000 | Total liab. & equity | 18,000 | 22,000 |
The income statement is also given:
2022 | |
---|---|
Sales | 52,800 |
Cost | 29,040 |
Depreciation | 7,920 |
EBIT | 15,840 |
Interest | 5,280 |
EBT | 10,560 |
Taxes (32%) | 3,379 |
Net income | 7,181 |
What was NOPAT + depreciation for 2022?
What was the change in net operating working capital in 2022?
What was capital expenditure in 2022?
What was the free cash flow in 2022?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started