Answered step by step
Verified Expert Solution
Question
1 Approved Answer
below is the financial statement for PepsiCo: I need In 50-100 words to provide an overview of the analysis for both the income statement and
below is the financial statement for PepsiCo:
I need In 50-100 words to provide an overview of the analysis for both the income statement and balance sheet below.
Financial Statements projected income statement and balance sheet
Income Statement | 12/31/2022 | 12/25/2021 | Percent Change | |||
Revenue (Sales) | $86,392 | $79,474 | -8% | |||
Cost of Goods Sold | 40,576 | 37,075 | -9% | |||
Gross Profit | 45,816 | 42,399 | -7% | |||
Operating Expenses | 34,459 | 31,237 | -9% | |||
EBIT (Operating Income) | 11,357 | 11,162 | -2% | |||
Interest Expense | 939 | 1,863 | 98% | |||
EBT | 10,418 | 9,299 | -11% | |||
Tax | 1,727 | 2,142 | NA | NA | ||
Non-Recurring Events | 3,166 | 0 | NA | NA | ||
Net Income | 11,857 | 7,157 | NA | NA | ||
Balance Sheet | 12/31/2022 | 12/25/2021 | Percent Change | |||
Assets | ||||||
Cash and Short Term Investments | $5,348 | $5,988 | 12% | |||
Accounts Receivable | 8,192 | 7,172 | -12% | |||
Inventory | 5,222 | 4,347 | -17% | |||
Other Current Assets | 3,171 | 4,668 | 47% | |||
Total Current Assets | 21,933 | 22,175 | 1% | |||
Property Plant & Equipment | 24,291 | 22,407 | -8% | |||
Goodwill | 18,202 | 18,381 | 1% | |||
Intangibles | 15,586 | 18,665 | 20% | |||
Other Long-Term Assets | 5,292 | 4,481 | -15% | |||
Total Assets | 85,304 | 86,109 | 1% | |||
Liabilities | ||||||
Accounts Payable | 10,732 | 9,834 | -8% | |||
Other Current Liabilities | 12,639 | 12,078 | -4% | |||
Total Current Liabilities | 23,371 | 21,912 | -6% | |||
Long-Term Debt | 35,657 | 36,026 | 1% | |||
Other Long-Term Liabilities | 8,339 | 9,154 | 10% | |||
Total Liabilities | 67,367 | 67,092 | 0% | |||
Equity | ||||||
Common Stock | 23 | 23 | 0% | |||
Retained Earnings | 67,800 | 65,165 | -4% | |||
Treasury Stock | 39,506 | 38,248 | NA | NA | ||
Paid in Capital & Other | 4,134 | 4,001 | -3% | |||
Total Equity | 111,463 | 107,437 | -4% | |||
Total Liabilities and Equity | 178,830 | 174,529 | -2% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started