Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

below is the financial statement for PepsiCo: I need In 50-100 words to provide an overview of the analysis for both the income statement and

below is the financial statement for PepsiCo:

I need In 50-100 words to provide an overview of the analysis for both the income statement and balance sheet below.

Financial Statements projected income statement and balance sheet

Income Statement 12/31/2022 12/25/2021 Percent Change
Revenue (Sales) $86,392 $79,474 -8%
Cost of Goods Sold 40,576 37,075 -9%
Gross Profit 45,816 42,399 -7%
Operating Expenses 34,459 31,237 -9%
EBIT (Operating Income) 11,357 11,162 -2%
Interest Expense 939 1,863 98%
EBT 10,418 9,299 -11%
Tax 1,727 2,142 NA NA
Non-Recurring Events 3,166 0 NA NA
Net Income 11,857 7,157 NA NA
Balance Sheet 12/31/2022 12/25/2021 Percent Change
Assets
Cash and Short Term Investments $5,348 $5,988 12%
Accounts Receivable 8,192 7,172 -12%
Inventory 5,222 4,347 -17%
Other Current Assets 3,171 4,668 47%
Total Current Assets 21,933 22,175 1%
Property Plant & Equipment 24,291 22,407 -8%
Goodwill 18,202 18,381 1%
Intangibles 15,586 18,665 20%
Other Long-Term Assets 5,292 4,481 -15%
Total Assets 85,304 86,109 1%
Liabilities
Accounts Payable 10,732 9,834 -8%
Other Current Liabilities 12,639 12,078 -4%
Total Current Liabilities 23,371 21,912 -6%
Long-Term Debt 35,657 36,026 1%
Other Long-Term Liabilities 8,339 9,154 10%
Total Liabilities 67,367 67,092 0%
Equity
Common Stock 23 23 0%
Retained Earnings 67,800 65,165 -4%
Treasury Stock 39,506 38,248 NA NA
Paid in Capital & Other 4,134 4,001 -3%
Total Equity 111,463 107,437 -4%
Total Liabilities and Equity 178,830 174,529 -2%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Stock Market A Beginners Guide To Trading Success

Authors: Robert M. Williams

1st Edition

979-8378914210

More Books

Students also viewed these Finance questions

Question

23. Describe how neural networks learn.

Answered: 1 week ago