Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below is the financial statements (which is also the template) for a particular company for 2022 and 2021. You are to undertake a financial analysis

Below is the financial statements (which is also the template) for a particular company for 2022 and 2021. You are to undertake a financial analysis of this company.

Company's December 31 Balance Sheets
Assets 2022 2021
Cash $72,000 $65,000
Accounts receivable $439,000 $328,000
Inventories $894,000 $813,000
Total current assets $ 1,405,000 $ 1,206,000
Land and building 238,000 271,000
Machinery 132,000 133,000
Other fixed assets 61,000 57,000
Total assets $ 1,836,000 $ 1,667,000
Liabilities and equity
Accounts payable $ 432,000 $ 409,500
Accrued liabilities 170,000 162,000
Total current liabilities $ 602,000 $ 571,500
Long-term debt 404,290 258,898
Common stock 575,000 575,000
Retained earnings 254,710 261,602
Total liabilities and equity $ 1,836,000 $ 1,667,000
Company's December 31 Income Statement
2022 2021
Sales $ 4,240,000 $ 3,635,000
Cost of goods sold 3,680,000 2,980,000
Gross operating profit $ 560,000 $ 655,000
General admin. and selling epenses 236,320 213,550
Depreciation 159,000 154,500
Miscellaneous 134,000 127,000
EBT $ 30,680 $ 159,950
Taxes (40%) 12,272 63,980
Net income $ 18,408 $ 95,970
Per-Share Data 2022 2021
EPS $0.80 $4.17
Cash dividends $1.10 $0.95
Market price (average) $12.34 $23.57
P/E ratio 15.4 5.65
Number of shares outstanding 23,000 23,000

1) Calculate the key financial ratios[1] for 2021 and 2022 that are listed in the excel file

2) Assess the companys asset management position, and determine how it compares with the industry and how its asset management efficiency has changed over time.

3) What do you think would happen to its ratios if the company initiated cost-cutting measures that allowed it to hold lower levels of inventory and substantially decreased the cost of goods sold? No calculations are necessary. Think about which ratios would be affected by changes in these two accounts.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Optimal Adoption Of Green Roofs Hydrology And Public Finance Applications

Authors: Luke D Stumme

1st Edition

1288289022, 9781288289028

More Books

Students also viewed these Finance questions

Question

What is Ramayana, who is its creator, why was Ramayana written?

Answered: 1 week ago

Question

To solve by the graphical methods 2x +3y = 9 9x - 8y = 10

Answered: 1 week ago