Question
Below is the problem that I am working on. I have been able to answer some but not all of the problem and am looking
Below is the problem that I am working on. I have been able to answer some but not all of the problem and am looking for how to figure out how to finish the problem
PYRAMID CONSULTING
Contribution Income Statement
For the Year 2017
Sales revenue$ 1,300,000
Variable costs
Cost of services$ 420,000
Selling and administrative200,000(620,000)
Contribution margin680,000
Fixed Costs -selling and administrative(285,000)
Before-tax profit395,000
Income taxes (36%)(142,200)
After-tax profit252,800
Annual Break even point = 548,077
Annual Margin of safety = 751,923
c)Break even point in sales revenue if management makes a decision that increases fixed cost by $57,000
So I thought that you would take the fixed cost of 285,000 and add $57,000 = $342,000 and then divide it by the contribution margin ratio which I calculated as 0.52.680,000 / 1,300,000
So $342,000 /.52 = 657,692.31 but apparently this is not correct.?
d) With the current cost structure, including fixed costs of $285,000, what dollar sales revenue is required to provide an after-tax net income of $200,000?
Use rounded contribution margin (2 decimal places) for calculation. Round your answer to the nearest dollar.
(e) Prepare an abbreviated contribution income statement to verify that the solution to requirement (d) will provide the desired after-tax income.
Use rounded contribution margin (2 decimal places) for variable cost/contribution margin computations. Round your answers to the nearest dollar. Use rounded answers for subsequent calculations. Do not use negative signs with any of your answers.
PYRAMID CONSULTING
Income Statement For the Year 2017
Sales= ?
Variable Cost = ?
Contribution margin =?
Fixed cost = 285,000
Net income before taxes =
Income taxes (35%) =
Net income after tax = 200,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started