Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below is the statement of income and comparative balance sheets of Dair Company. DAIRY COMPANY Income statement For the year ended December 31, 2017 Sales

Below is the statement of income and comparative balance sheets of Dair Company.

DAIRY COMPANY
Income statement
For the year ended December 31, 2017
Sales$ 700,000
cost of goods sold$ 440,000
Salaries and other operating expenses95,000
depreciation expense22,000
amortization expenses7,000
Interest expenses10,000
Income from tax expenses36,000
Loss on withdrawal of bonds5,000615,000
Net Income85,000

DAIRY COMPANY
Balances
December 31, 2017December 31, 2016
Assets
Money$ 27,000$ 18,000
accounts receivable53,00048,000
Inventory103,000109,000
Prepaid expenses12,00010,000
plant assets360.000336,000
Accumulated depreciation(87,000)(84,000)
intangible assets43,00050,000
total assets$ 511,000$ 487,000
Liabilities and Equity
Accounts payable$ 32,000$ 26,000
interest to pay4,0007,000
Income tax payable6,0008,000
Obligations with the public60.000120,000
Common actions252,000228,000
Retained earnings157,00098,000
Total liabilities and equity$ 511,000$ 487,000


During 2017, the company sold old equipment that cost $36,000 and had accumulated depreciation of $19,000 for $17,000 in cash. Also in 2017, $60,000 worth of new equipment was purchased in exchange for $60,000 of bonds payable, and the $120,000 bonds payable were retired for cash at a loss. A cash dividend of $26,000 was declared and paid in 2017. All stock issuances were in cash.

(a) Calculate the change in cash that occurred in 2017.

Effective December 31, 2017$Response

Effective December 31, 2016Answer

Cash increase during 2017$Response



(b) Prepare a statement of cash flows for 2017 using the indirect method.

Use negative signs with the answers to show a decrease in cash.

DAIRY COMPANY
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2017
Net cash flow from operating activities
Net Income$response

Add (deduct) items to convert net income to cash
DepreciationAnswer

amortization expensesAnswer

Loss from Withdrawal of BondsAnswer

Increase in accounts receivableAnswer

inventory decreaseAnswer

Increase in prepaid expensesAnswer

Increase in accounts payableAnswer

Decrease in interest payableAnswer

Income tax payable DecreaseAnswer

Net cash provided by operating activitiesAnswer

Cash flows from investing activities
Equipment saleAnswer

Cash flows from financing activities
Withdrawal of Bonds PayableAnswer

Issuance of Common StockAnswer

Dividend PaymentAnswer

Net cash used for financing activitiesAnswer

Net increase in cashAnswer

Effective at the beginning of the yearAnswer

Effective at the end of the year$Response



(c) Prepare separate schedules that show (1) cash paid for interest and income taxes and (2) investment and financing transactions that are not in cash.

(1) Supplemental Cash Flow Disclosures
Cash paid for interest$response

Cash paid for income taxes$Response

(2) List of non-cash investing and financing activities
Issuance of Bonds Payable for the Acquisition of Equipment$Response

Step by Step Solution

3.35 Rating (155 Votes )

There are 3 Steps involved in it

Step: 1

a The change in cash in 2017 Cash December 31 2017 27000 Cash December 31 2016 18000 Cash increase d... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Karen W. Braun, Wendy M. Tietz

5th edition

134128524, 978-0134128528

More Books

Students also viewed these Accounting questions