Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below is the trial balance of OpenXI. OpenXI Trial balance at 3 1 December 2 0 2 3 Trading account: Sales 8 5 0 ,

Below is the trial balance of OpenXI.
OpenXI
Trial balance at 31 December 2023
Trading account:
Sales 850,000
Opening inventory 225,000
Purchases 650,000
Other revenue and expenses:
Equipment rental income 20,000
Rent 40,000
Heating and lighting 7,000
Advertising expense 30,500
Wages 50,500
Motor expenses 9,500
Discounts allowed 12,000
Balance sheet accounts:
Motor vehicle at cost 60,000
Motor vehicle - accumulated
depreciation 15,000
Equipment at cost 100,000
Equipment - accumulated depreciation 50,000
Receivables 120,800
Allowance for receivables 6,000
Bank 29,750
VAT liability 43,050
Payables 101,000
Long-term loan 60,000
Capital 200,000
Drawings 10,000
1,345,0501,345,050
Question 1
The following information is relevant for end-of-period adjustments.
1. Closing inventory at 31 December 2023 was 200,000.
2. Depreciation on the motor vehicle is to be provided at 25% per annum on
the reducing balance method.
3. Depreciation on equipment is to be provided at 10% per annum on the
straight-line basis, assuming no residual value.
4. OpenXI estimates that 8,200 due from customers will be irrecoverable and
must be written off.
5. The allowance for receivables is to be set at 5% of net receivables at 31
December 2023.
6. Rent expense includes a prepayment of 1,600.
7. The heating bill will arrive in the first week of January 2023 and about
1,800 is expected to relate to the period until 31 December 2023.
8. Advertising includes a payment of 3,000 made on 1 December 2023
relating to the two month period until 31 January 2024.
9. The long-term loan is repayable in 10 years time. Interest payable on the
loan is 8% and will be paid once per year.
Prepare the income statement for OpenXI for the period ended 31
December 2023. The income statement must show all amounts in whole
pounds. Remember to clearly show all your workings?
Prepare the balance sheet for OpenXI as at 31 December 2023. The
balance sheet must show all amounts in whole pounds. Remember to
clearly show all your workings?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: James D. Stice, Earl K. Stice, Fred Skousen

17th Edition

032459237X, 978-0324592375

More Books

Students also viewed these Accounting questions