Question
Below shows the Balance Sheet, Income Statement, and Historical R&D expense of Tesla (ticker: TSLA) reported in the 10-K files. Assume a 5 year R&D
Below shows the Balance Sheet, Income Statement, and Historical R&D expense of Tesla (ticker: TSLA) reported in the 10-K files. Assume a 5 year R&D amortization life and a 21% income tax rate, please calculate (1). R&D amortization expense, (2) adjusted operating income, (3) adjusted net income, (4) R&D asset value, and (5) adjusted retained earnings in 2019 and 2020. Tesla Inc (TSLA) | |||||||
Historical R&D Expense | |||||||
Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
R&D Expense | 1,491 | 1,343 | 1,460 | 1,378 | 834 | 777 | 499 |
Year | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
R&D Expense | 232 | 274 | 209 | 93 | 19 | 54 | 63 |
Assets | ||||
Total Current Assets | 26,717 | 12,103 | 8,306 | 6,571 |
Net Property, Plant & Equipment | 23,375 | 20,199 | 19,691 | 20,492 |
Other Property, Plant & Equipment | 28,335 | 23,844 | 22,886 | 22,436 |
Operating Lease Right-of-Use Assets | 1,558 | 1,218 | 0 | 0 |
Accumulated Depreciation | 6,518 | 4,863 | 3,195 | 1,944 |
Total Long-Term Investments | 613 | 663 | 820 | 898 |
Intangible Assets | 520 | 537 | 351 | 422 |
Other Assets | 923 | 807 | 572 | 273 |
Total Assets | 52,148 | 34,309 | 29,740 | 28,655 |
Liabilities | ||||
Current Liabilities | ||||
Total Current Liabilities | 14,248 | 10,667 | 9,992 | 7,675 |
Long-Term | ||||
Long-Term Debt | 10,888 | 12,627 | 11,116 | 11,152 |
Long-Term Debt excl Lease Obligations | 8,513 | 10,402 | 8,410 | 8,829 |
Capital and Operating Lease Obligations | 2,375 | 2,225 | 2,706 | 2,323 |
Provision for Risks & Charges | 519 | 581 | 413 | 2,309 |
Deferred Tax Liabilities | 151 | - | - | - |
Other Liabilities | 2,663 | 2,324 | 1,905 | 1,887 |
Total Liabilities | 28,469 | 26,199 | 23,426 | 23,023 |
Equity | ||||
Common Equity | ||||
Other Common Equity | 27,624 | 12,701 | 10,241 | 9,212 |
Retained Earnings | -5,399 | -6,083 | -5,318 | -4,974 |
Total Shareholders' Equity | 22,225 | 6,618 | 4,923 | 4,237 |
Accumulated Minority Interest | 1,454 | 1,492 | 1,390 | 1,395 |
Total Equity | 23,679 | 8,110 | 6,314 | 5,632 |
Total Liabilities & Shareholders' Equity | 52,148 | 34,309 | 29,740 | 28,655 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started