Question
Below you can find the comparative financial statements of Alpha Beta company in for years 2017 and 2018: Comparative Balance Sheet of Alpha- Beta Assets
Below you can find the comparative financial statements of Alpha Beta company in for years 2017 and 2018:
Comparative Balance Sheet of Alpha- Beta | |||||
Assets | 2018 | 2017 | Liabilities & Stockholders Equity | 2018 | 2017 |
Fixed Assets Property, Plant and Equipment Accumulated depreciation Net Property, Plant and Equipment Other Assets Total Fixed Assets Current Assets Cash and Cash Equivalents Accounts receivables Inventory Prepaid Expenses Total Current Assets Total Assets | 3,250,000 (425,000) 2,825,000 725,000 3,550,000 300,000 900,000 1,100,000 100,000 2,400,000 5,950,000
| 2,100,000 (250,000) 1,850,000 550,000 2,400,000 300,000 750,000 800,000 100,000 1,950,000 4,350,000 | Shareholders Equity Common Stock Retained earnings Total Stockholders Equity Long-term Liabilities Long-term debt Total Long-term Liabilities Current Liabilities Accounts Payable Short-term Debt Total Current Liabilities Total Liabilities Total Liabilities and Stockholders Equity | 1,250,000 997,600 2,247,600 2,200,000 2,200,000 502,400 1,000,000 1,502,400 3,702,400 5,950,000 | 1,250,000 600,000 1,850,000 1,150,000 1,150,000 450,000 900,000 1,350,000 2,500,000 4,350,000 |
Comparative Income Statement of Alpha- Beta | ||
2018 | 2017 | |
Sales Cost of Goods Sold Gross Profit Selling and Administrative Expenses Net Operating Income Interest Expenses Income Before Taxes Tax Net Income | 5,000,000 (3,200,000) 1,800,000 (1,000,000) 800,000 (240,000) 560,000 (162,400) 397,600 | 3,000,000 (1,800,000) 1,200,000 (900,000) 300,000 (110,000) 190,000 (55,100) 134,900 |
Required: 1. Assume that you want to conduct a credit analysis. In doing so, you need to calculate the following series of amounts and financial ratios for years 2017 and 2018, so to decide whether to provide a shot-term loan or not to Alpha Beta: a) net working capital, b) current ratio, c) quick ratio, d) cash to current liabilities ratio, e) days sales in receivables (based on accounts receivables at the end of the period), f) days sales in inventory (based on sales and inventory at the end of the period), g) operating cycle, h) debt to equity ratio and i) times interest earned. For your computations, assume that a year has 365 days. (10%) 2. According to the above analysis of Alpha Beta, what do you notice about the company? Make a recommendation as a credit analyst if it is a smart choice to lend the company or not. (10%) 3. The cash balance (i.e., cash and cash equivalents) is the most objectively measured asset relative to other current assets (i.e., inventories, account receivables) and thus, a credit analyst should trust it, when analyzing a firms short-term liquidity. Do you agree? (10%)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started