Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Below you will find the Stiller Corporation financials for the year 2018 and 2019. Table 7 Stiller Corporation Comparative Balance Sheet (2018-2019) in USD #

  1. Below you will find the Stiller Corporation financials for the year 2018 and 2019.

Table 7

Stiller Corporation Comparative Balance Sheet (2018-2019) in USD

#

TEXT

2019

2018

1

Cash

$157,000

$78,000

2

Accounts Receivable

180,000

185,000

3

Investments

52,000

74,000

4

Equipment

298,000

240,000

5

Less accumulated depreciation

(106,000)

(89,000)

6

Current liabilities

134,000

151,000

7

Common stock

160,000

160,000

8

Retained earnings

287,000

177,000

Additional information:

Investments were sold at a loss (not extraordinary) of $7,000; no equipment was sold; cash dividends paid were $50,000; and net income was $160,000.

  1. Prepare a statement of cash flows for 2019 for Stiller Corporation.

  2. Calculate the companys free cash flow.

  3. Assuming the 2019 cash flows grow at the rates of 20%, 18%, 15% in 2020, 2021, and 2022 respectively, and then stabilize at 10%, calculate the current value of Stiller Corporation. Assume the companys weighted average cost of capital is 12%.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management For Public Health And Not For Profit Organization

Authors: Steven A. Finkler

3rd International Edition

0138152772, 9780138152772

More Books

Students also viewed these Finance questions

Question

Why do you think Mariella feels the way she does?

Answered: 1 week ago

Question

7.9 Determine how the final hiring decision is made.

Answered: 1 week ago