Question
Bennett acquired 80 percent of Zeigler on June 30, 2014, for $960,000 in cash. Based on Zeiglers acquisition-date fair value, only one unrecorded intangible of
Bennett acquired 80 percent of Zeigler on June 30, 2014, for $960,000 in cash. Based on Zeiglers acquisition-date fair value, only one unrecorded intangible of $500,000 was recognized and is being amortized at the rate of $13,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $240,000 at the acquisition date. The 2015 financial statements are as follows: |
Bennett | Zeigler | |||||
Sales | $ | (830,000 | ) | $ | (660,000 | ) |
Cost of goods sold | 550,000 | 415,000 | ||||
Operating expenses | 130,000 | 115,000 | ||||
Dividend income | (64,000 | ) | 0 | |||
Net income | $ | (215,000 | ) | $ | (130,000 | ) |
Retained earnings, 1/1/15 | $ | (1,200,000 | ) | $ | (880,000 | ) |
Net income | (215,000 | ) | (130,000 | ) | ||
Dividends declared | 130,000 | 80,000 | ||||
Retained earnings, 12/31/15 | $ | (1,285,000 | ) | $ | (930,000 | ) |
Cash and receivables | $ | 430,000 | $ | 330,000 | ||
Inventory | 320,000 | 730,000 | ||||
Investment in Zeigler | 940,000 | 0 | ||||
Fixed assets | 1,300,000 | 750,000 | ||||
Accumulated depreciation | (600,000 | ) | (350,000 | ) | ||
Totals | $ | 2,390,000 | $ | 1,460,000 | ||
Liabilities | $ | (705,000 | ) | $ | (130,000 | ) |
Common stock | (400,000 | ) | (400,000 | ) | ||
Retained earnings | (1,285,000 | ) | (930,000 | ) | ||
Totals | $ | (2,390,000 | ) | $ | (1,460,000 | ) |
Bennett sold Zeigler inventory costing $72,000 during the last six months of 2014 for $120,000. At year-end, 30 percent remained. Bennett sells Zeigler inventory costing $215,000 during 2015 for $280,000. At year-end, 20 percent is left. |
Determine the consolidated balances for the following accounts: CONSOLIDATED BALANCE: SALES $ 1,210,000 COST OF GOODS SOLD ? OPERATING EXPENSES $ 258,000 DIVIDEND INCOME $0 NONCONTROLLING INTEREST IN CON. INC. $ 23,400 INVENTORY $ 1,037,000 NONCONTROLLING INTEREST IN SUBSID. ? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started