Berkner Corporation has found that 70% of its sales in any given month are credit sales, while the November sales for last year were $100,000, while December sales were $125,000. remainder are cash sales. Of the credit sales, Berkner Corporation has experienced the following Projected sales for the next three months are as follows: collection pattern: 25% received in the month of the sale 50% received in the month after the sale 18% received two months after the sale Requirement 7% of the credit sales are never received Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.)