Question
Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. Prepare the 2015 and 2016 common-size balance sheets for Bethesda Mining. (Do
Bethesda Mining Company reports the following balance sheet information for 2015 and 2016. Prepare the 2015 and 2016 common-size balance sheets for Bethesda Mining. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)
BETHESDA MINING COMPANY Balance Sheets as of December 31, 2015 and 2016 | |||||||||||||||||||||||
2015 | 2016 | 2015 | 2016 | ||||||||||||||||||||
Assets | Liabilities and Owners Equity | ||||||||||||||||||||||
Current assets | Current liabilities | ||||||||||||||||||||||
Cash | $ | 52,990 | % | $ | 67,084 | % | Accounts payable | $ | 189,422 | % | $ | 197,111 | % | ||||||||||
Accounts receivable | 62,781 | % | 83,139 | % | Notes payable | 84,520 | % | 136,088 | % | ||||||||||||||
Inventory | 122,559 | % | 188,119 | % | Total | $ | 273,942 | % | $ | 333,199 | % | ||||||||||||
Total | $ | 238,330 | % | $ | 338,342 | % | Long-term debt | $ | 236,000 | % | $ | 172,750 | % | ||||||||||
Owners equity | |||||||||||||||||||||||
Common stock and paid-in surplus | $ | 219,000 | % | $ | 219,000 | % | |||||||||||||||||
Fixed assets | Accumulated retained earnings | 167,635 | % | 203,121 | % | ||||||||||||||||||
Net plant and equipment | $ | 658,247 | % | $ | 589,728 | % | Total | $ | 386,635 | % | $ | 422,121 | % | ||||||||||
Total assets | $ | 896,577 | % | $ | 928,070 | % | Total liabilities and owners equity | $ | 896,577 | % | $ | 928,070 | % | ||||||||||
2. Some recent financial statements for Smolira Golf, Inc., follow.
SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 | ||||||||||||||||
2015 | 2016 | 2015 | 2016 | |||||||||||||
Assets | Liabilities and Owners Equity | |||||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 3,151 | $ | 3,207 | Accounts payable | $ | 2,163 | $ | 2,620 | |||||||
Accounts receivable | 4,757 | 5,761 | Notes payable | 1,760 | 2,136 | |||||||||||
Inventory | 12,518 | 13,762 | Other | 92 | 109 | |||||||||||
Total | $ | 20,426 | $ | 22,730 | Total | $ | 4,015 | $ | 4,865 | |||||||
Long-term debt | $ | 13,200 | $ | 15,960 | ||||||||||||
Owners equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 39,000 | $ | 39,000 | ||||||||||||
Fixed assets | Accumulated retained earnings | 15,664 | 39,258 | |||||||||||||
Net plant and equipment | $ | 51,453 | $ | 76,353 | Total | $ | 54,664 | $ | 78,258 | |||||||
Total assets | $ | 71,879 | $ | 99,083 | Total liabilities and owners equity | $ | 71,879 | $ | 99,083 | |||||||
SMOLIRA GOLF, INC. 2016 Income Statement | |||||
Sales | $ | 187,770 | |||
Cost of goods sold | 126,403 | ||||
Depreciation | 5,313 | ||||
EBIT | $ | 56,054 | |||
Interest paid | 1,410 | ||||
Taxable income | $ | 54,644 | |||
Taxes | 19,125 | ||||
Net income | $ | 35,519 | |||
Dividends | $ | 11,925 | |||
Retained earnings | 23,594 | ||||
Smolira Golf has 12,000 shares of common stock outstanding, and the market price for a share of stock at the end of 2016 was $79. What is the priceearnings ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Priceearnings ratio times What is the pricesales ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Pricesales ratio times What are the dividends per share? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Dividends per share $ What is the market-to-book ratio at the end of 2016? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Market-to-book ratio times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started