Question
B.G. Barns, Inc. uses the percentage of sales method to forecast its pro forma financial statements. Based on historical financial statements, the following relationships can
B.G. Barns, Inc. uses the percentage of sales method to forecast its pro forma financial statements. Based on historical financial statements, the following relationships can be established between several items and sales:
Cost of Goods Sold (COGS) is 65% of sales
Selling and administrative (S&A) Expense is 15% of sales
Cash and equivalents is 6% of sales
Accounts receivable is 8% of sales
Inventories are 24% of sales
Net fixed assets are 32% of sales
Accounts payable is 15% of sales
Accruals are 10% of sales
B.G. Barns is projecting a sales revenue growth of 13% in the upcoming year. The company currently has 20,000 shares of common stock outstanding and it plans on maintaining its dividend policy of paying out 30% of its net income as dividends. It is currently paying 6% interest on its notes payable ($3,000 note) and 8% on its long-term debt ($17,500 bond). The company has a 40% tax rate.
Based on the above information, assume current year sales are $125,000, which of the following amounts will be represented as Cash and Equivalents on the upcoming year's pro forma balance sheet?
a) | $7,875. |
b) | $7,475. |
c) | $8,475. |
d) | $7,500. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started