Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

BGP Electrical Supply is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 40,100 $ 32,000
Accounts receivable 37,000 32,200
Merchandise inventory 43,000 41,100
Property and equipment 126,200 103,500
Less: Accumulated depreciation (34,800 ) (27,600 )
$ 211,500 $ 181,200
Accounts payable $ 40,800 $ 32,300
Accrued wages expense 3,800 4,300
Note payable, long-term 48,300 56,700
Common stock and additional paid-in capital 95,500 75,000
Retained earnings 23,100 12,900
$ 211,500 $ 181,200
Income statement for current year
Sales $ 140,000
Cost of goods sold 90,000
Other expenses 39,800
Net income $ 10,200

Additional Data:

  1. Bought equipment for cash, $22,700.
  2. Paid $8,400 on the long-term note payable.
  3. Issued new shares of stock for $20,500 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $7,200; wages, $20,200; taxes, $6,700; other, $5,700.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer

12th Edition

978-0073526706, 9780073526706

More Books

Students also viewed these Accounting questions

Question

LO13.1 List the characteristics of monopolistic competition.

Answered: 1 week ago