Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Big Rock Candy Mountain Mining Co. Income Statements For the Years 2019 and 2020 2020 2019 Sales $412.500 $398,600 Cost of Goods 318,786 315,300 Gross

image text in transcribed
image text in transcribed
image text in transcribed
Big Rock Candy Mountain Mining Co. Income Statements For the Years 2019 and 2020 2020 2019 Sales $412.500 $398,600 Cost of Goods 318,786 315,300 Gross Profit 93,714 83,300 Depreciation 29,800 29,652 Selling & Admin. Expense 26,250 24.550 Other Operating Expense 1.210 1.245 Net Operating Income 36,454 27,853 Interest Expense 8,582 8.457 Earnings Before Taxes 27.872 19,396 Taxes 6.968 4.849 Net Income 20.904 14.547 Notes: Tax Rate 25.00% 25.00% Shares 52.100 52.100 Eamings per Share $0.40 $0.28 2019 Big Rock Candy Mountain Mining Co. Balance Sheet For the Year Ended December 31, 2020 2020 Assets Cash $16,435 Marketable Securities 3,656 Accounts Receivable 45.896 Inventory 52.397 Total Current Assets 118,384 Gross Fixed Assets 436,573 Accumulated Depreciation 87.450 Net Plant & Equipment 349.123 Total Assets 467,507 Liabilities & Owner's Equity $11,596 619 47,404 54,599 114,218 397,023 57,650 339,373 453,591 2. Using the data from the previous problem: a Create a common-size income statement for 2019 and 2020. This statement should be created on a separate worksheet with all formulas linked directly to the income statement b. Create a common-size balance sheet for 2019 and 2020. This statement should be created on a separate worksheet with all formulas linked directly to the balance sheet. c. Create a common-size statement of cash flows for 2020 that can be switched between using sales and the 2019 cash balance in the denominator

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

International Financial Management

Authors: Cheol Eun

9th Edition

1260788865, 9781260788860

More Books

Students also viewed these Finance questions