Bill Bob, plans to sell toy cars over the internet and by mail order. Billy Bob buys the toy cars for $24 and sells them for $32. if payment by cheque accompanies the mail orders (estimated to be 50 per cent of sales). Billy Bob gives a 10 per cent discount. If customers include a credit card number for either internet or mail order sales (20 per cent of sales). customers receive a 5 per cent discount. The remaining collections are estimated to be: One month following 12% Two months following 8% Three months following 6% Uncollectable 4% Billy Bob has forecasted the following sales volumes: June 80 units July 120 units August 160 units September 105 units Billy Bob plans to pay his supplier 60 per cent in the month of purchase and 40 per cent in the month following. A 10 per cent discount is granted on payments made in the month of purchase Billy Bob has 40 toy cars on hand (purchased in May and to be paid for in June) and plans to maintain enough end-of- month inventory to meet 50 per cent of the next months sales. Required Prepare schedules for monthly budgeted cash receipts and cash disbursements for this venture