Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blackstone is contemplating a leveraged buyout of MGM Mirage. MGM ' s 1 . 2 billion shares currently trade at $ 1 1 ? share,

Blackstone is contemplating a leveraged buyout of MGM Mirage. MGM's 1.2 billion shares currently trade at $11? share, and the company has $12 billion in long-term debt, $2 billion in excess cash, and $3 billion in short-term liabilities that are due immediately. Blackstone is offering $18? share to existing shareholders and plans to finance the buyout using $20.6 billion of debt to with an interest cost of debt, rd, equal to 13%, and $2 billion of equity financing. The interest expenses (in billions) under the buyout plan are reported separately for old and new debt below. After increasing the incentives of the managers with increased equity stakes in the firm, Blackstone projects that MGM will generate free cash flows of $3 billion next year )=(1 and that these cash flows will grow at 5% a year thereafter. Blackstone plans to sell MGM after 4 years (t=4), and anticipates the new owners will maintain a target D/ ratio of 0.50 following the sale. With this DN of 0.50, MGM's cost of debt will drop back to 8%. In your below analysis of this LBO, you should assume that MGM's unlevered cost of equity, ra, equals 15%. You should also assume the corporate tax rate faced by MGM is 35%. Please express all values in billions of dollars.
\table[[Year,1,2,3,4,],[Interest expense (Old debt),0.5,0.5,0.5,0.5,],[Interest expense (New debt),3.0,3.0,3.0,3.0,]]
What is the base-case NPV of MGM after the LBO (i.e. unlevered value)?
25
40
30
35
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Development Principles And Process

Authors: Mike E. Miles, Laurence M. Netherton, Adrienne Schmitz

5th Edition

0874203430, 978-0874203431

More Books

Students also viewed these Finance questions

Question

Describe the uses of information gained from job analysis.

Answered: 1 week ago