Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Blanton Companys balance sheet for 2021 is provided below. For each item of information show which accounts will increase and decrease. Use the financial statement

Blanton Companys balance sheet for 2021 is provided below. For each item of information show which accounts will increase and decrease. Use the financial statement template provided to you during class to do so. Then use the following information to generate the income statement and balance sheet for 2021.

Blanton Co. Balance Sheet

Dec 31, 2020

Cash

$ 255,000

Accounts receivable

185,500

Allowance for uncollectible accounts

(10,000)

Inventory

117,000

Equipment, net

680,000

Total assets

$1,227,500

Accounts payable

$ 138,500

Common stock

500,000

Retained earnings

589,000

Total liabilities & shareholders' equity

$1,227,500

A) During the year, Blanton purchased $1.6 million worth of inventory on account.

B) Blanton made $2.5 million worth of sales on account during the year. The sold units cost Blanton $1.58 million.

C) Blanton received $2.36 million worth of payments from their customers during the year, and paid $1.68 million to its vendors.

D) Blanton recognizes an allowance for uncollectible accounts based on and aging method using the information below.

Account Age

Probability of

Non-Collection

Amount Owed

0-30 days

1.0%

$89,100

31-60 days

2.0%

165,100

61-90 days

12.0%

45,832

Over 90 days

50%

9,200

E) Blanton then writes off all of their receivables over 90 days old.

F) Blanton recognized $155,000 in depreciation during the year.

G) Blanton had other operating expenses, including wages and salaries of $506,000 all paid in cash by the end of the year.

H) Blanton paid a cash dividend of $90,000 during the year.

I) Blantons tax rate is 18%. The pay all income taxes in the year they are due.

*Ignore any other expenses not discussed in information provided.

Generate the Balance Sheet and Income Statement for 2021. Use the balance sheet provided as a template for your balance sheet. The income statement should separate revenue (net), cost of goods sold, depreciation, other operating expenses, interest expense (if any), and tax expense to arrive at a net income number.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Financial Accounting Concepts Paperback By Edmonds Thomas P O

Authors: Thomas P. Edmonds, Christopher Edmonds, Mark A. Edmonds, Jennifer Edmonds, Philip R. Olds

11th Edition

9781264266234, 1264266235

More Books

Students also viewed these Accounting questions

Question

Identify five strategies to prevent workplace bullying.

Answered: 1 week ago