Bledsoe Corporation has provided the following data for the month of November:

	Beginning		Ending
Raw materials	$	25,800	$	21,800
Work in process	$	17,800	$	10,800
Finished Goods	$	48,800	$	56,800

Additional information:

Raw materials purchases	$	72,800
Direct labor cost	$	92,800
Manufacturing overhead cost incurred	$	42,880
Indirect materials included in manufacturing overhead cost incurred	$	4,080
Manufacturing overhead cost applied to Work in Process	$	41,800

Any underapplied or overapplied manufacturing overhead is closed out to cost of goods sold.

Required:

Please prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold.

BLEDSOE CORPORATION
Schedule of Cost of Goods Manufactured
Direct materials:
Beginning materials inventory
Add: Purchases of raw materials
Raw materials available for use	0
Less: Ending raw materials inventory
Raw materials used in production	0
Less: Indirect materials included in manufacturing overhead incurred		$0
Manufacturing overhead applied to work in process
Direct labor
Total manufacturing costs		0
Add: Beginning work in process inventory
		0
Less: Ending work in process inventory
Cost of goods manufactured		$0

BLEDSOE CORPORATION
Schedule of Cost of Goods Sold
Beginning finished goods inventory
Cost of goods available for sale	0
Unadjusted cost of goods sold	0
Adjusted cost of goods sold	$0