Blooper's analysts have come up with the following revised estimates for Its magnooslum mine:

Conduct a sensitivity analysis for each varlable and range and compute the NPV for each. Use Spreadsheet $10\mathrm{.}1$ and accompanylng

data as a starting point for the analysis.

Note: Do not round Intermedlate calculatlons. Negatlve amounts should be Indlcated by a minus sign. Enter your answer In

millions rounded to $2$ decimal places.

Answer is not complete.