Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Initial investment Range Pessimistic Optimistic + 30% - 25% Revenues - 25% + 20% Variable costs Fixed cost + 25% 15% + 50% - Working capital + 30% 50% - 45% Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 10.1 and accompanying data as a starting point for the analysis. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answers in thousands rounded to the nearest whole dollar.) Project NPV Pessimistic Expected Optimistic Initial investment Revenues Variable costs Fixed costs Working capital