Blooper's analysts have come up with the following revised estimates for its magnoosium mine

Range Pessimistic Optimistiq Initial investment Revenues Variable costs Fixed cost Working capital Conduct a sensitivity analysis for each variable and range and compute the NPV for each. use Spreadsheet 10.1 and accompanying data as a starting point for the analysis. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answers in thousands rounded to the nearest whole dollar.) Project NPV Expected Pessimistic Initial investment Revenues Variable costs Fixed costs Working capital Optimistic