Question
Blue Spruce Corp. prepares monthly cash budgets. Here are relevant data from operating budgets for 2017. January February Sales $360,700 $401,100 Purchases 121,500 131,400 Salaries
Blue Spruce Corp. prepares monthly cash budgets. Here are relevant data from operating budgets for 2017.
January February
Sales $360,700 $401,100
Purchases 121,500 131,400
Salaries 84,600 81,000
Administrative expenses 71,000 73,700
Selling expenses 79,000 86,900
All sales and purchases are on account. Budgeted collections and disbursement data are given below. All other expenses are paid in the month incurred except for administrative expenses, which include $1,200 of depreciation per month.
Other data.
1. Collections from customers: January $328,100;February $378,200.
2. Payments for purchases: January $111,400;
February $144,900.
3. Other receipts: January: collection of December 31, 2016, notes receivable $18,400; February: proceeds from sale of securities $5,500.
4. Other disbursements: February $13,000 cash dividend.
The companys cash balance on January 1, 2017, is expected to be $47,400. The company wants to maintain a minimum cash balance of $45,910.
Prepare a cash budget for January and February.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started