BOD CORPORATION Balance Sheets as of December 31, 2014 and 2015 (s in millions) 2014 2015 2015 Current Liabilities 2014 Liabilities and Owners' Equity Accounts Payable $ 310 Notes Payable Total 3 Assets Current Assets Cash Accounts Receivable Inventory Total $ $ 190 700 480 $ 1,370 $ 250 800 550 $ 1,610 200 510 350 225 575 $ Fixed Assets Net Fixed Assets 450 $ $ 500 $ 1.670 $ 2130 Long Term Debt Owners' Equity Common stock plus paid in surplus Retained Earnings Total 700 1,380 S2,080 800 1 865 52.665 Total liabilities and owners' equity $ 3,040 $3.040 $ 3.740 $ 3.740 3) Using Total Assets capital for 2015 BOD CORPORATION 2015 Income Statement (5 in Millions) Net Sales Cost of Goods Sold Depreciation EBIT Interest Paid Taxable income Taxes Net Income $ 2,560 1.251 98 $ 1.211 50 $ 1.155 347 $ 80B Dividends Addition to Retained Eamings 323 485 1) Using the attached financials for BOD Corp. calculate the operating cash flow for 2015. 2) Using the financials for BOD Corp. calculate the company's capital spending for 2015. 3) Using the financials for BOD Corp. calculate the company's change in net working capital for 2015. 4) Using the financials for BOD Corp. calculate the company's Cash flow from Assets