Boisjoly Enterprises is considering buying a vacant lot for an after tax cost of $1 1 million If the property is purchased, the companys plan is to invest another $5 million after taxes today (t 0) to build a hotel on the property The after tax cash flows from the hotel will depend critically on whether the state imposes a tourism tax in this years legislative session If the tax is imposed, the hotel is expected to produce after tax cash flows of $500,000 at the end of each of the next 15 years If the tax is not imposed, the hotel is expected to produce after tax cash flows of $1,000,000 at the end of each of the next 15 years The project has a 12 WACC Assume at the outset that the company does not have the option to delay the project What is the projects expected NPV if the tax is imposed Negative value, if any, should be indicated by a minus sign Do not round intermediate calculations Round your answer to the nearest cent $ What is the projects expected NPV if the tax is not imposed Negative value, if any, should be indicated by a minus sign Do not round intermediate calculations Round your answer to the nearest cent $ Given that there is a 45 chance that the tax will be imposed, what is the projects expected NPV if management proceeds with it today Negative value, if any, should be indicated by a minus sign Do not round intermediate calculations Round your answer to the nearest cent $ Although the company does not have an option to delay construction, it does have the option to abandon the project 1 year from now if the tax is imposed If it abandons the project, it will sell the complete property 1 year from now at an expected price of $6 million after taxes Once the project is abandoned, the company will no longer receive any cash flows Assuming that all cash flows are discounted at 12 , will the existence of this abandonment option affect the companys decision to proceed with the project today Negative value, if any, should be indicated by a minus sign Do not round intermediate calculations Round your answer to the nearest cent $ Select Yes, the project should be accepted now No, the project should still be rejected Item 5 Finally, assume that there is no option to abandon or delay the project, but that the company has an option to purchase an adjacent property in 1 year for an after tax investment of $1 6 million (outflow at t 1) If the tourism tax is imposed, the expected NPV of developing this property (as of t 1) will be only $500,000 (so it doesnt make sense to purchase the property for $1 6 million after taxes) However, if the tax is not imposed, the expected NPV of the future opportunities from developing the property will be $4 million (as of t 1) Thus, under this scenario, it makes sense to purchase the property for $1 6 million after taxes (at t 1) Assume that these cash flows are discounted at 12 , and the probability that the tax will be imposed is still 45 What is the most the company would pay today (t 0) for the $1 6 million purchase option (at t 1) for the adjacent property Negative value, if any, should be indicated by a minus sign Do not round intermediate calculations Round your answer to the nearest cent $

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 20, 2024

Boisjoly Enterprises is considering buying a vacant lot for an after-tax cost of $1.1 million. If the property is purchased, the companys plan is to

Boisjoly Enterprises is considering buying a vacant lot for an after-tax cost of $1.1 million. If the property is purchased, the companys plan is to invest another $5 million after taxes today (t = 0) to build a hotel on the property. The after-tax cash flows from the hotel will depend critically on whether the state imposes a tourism tax in this years legislative session. If the tax is imposed, the hotel is expected to produce after-tax cash flows of $500,000 at the end of each of the next 15 years. If the tax is not imposed, the hotel is expected to produce after-tax cash flows of $1,000,000 at the end of each of the next 15 years. The project has a 12% WACC. Assume at the outset that the company does not have the option to delay the project.

What is the projects expected NPV if the tax is imposed? Negative value, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to the nearest cent.

$
What is the projects expected NPV if the tax is not imposed? Negative value, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to the nearest cent.

$
Given that there is a 45% chance that the tax will be imposed, what is the projects expected NPV if management proceeds with it today? Negative value, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to the nearest cent.

$
Although the company does not have an option to delay construction, it does have the option to abandon the project 1 year from now if the tax is imposed. If it abandons the project, it will sell the complete property 1 year from now at an expected price of $6 million after taxes. Once the project is abandoned, the company will no longer receive any cash flows. Assuming that all cash flows are discounted at 12%, will the existence of this abandonment option affect the companys decision to proceed with the project today? Negative value, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to the nearest cent.

$

-Select-Yes, the project should be accepted now.No, the project should still be rejected.Item 5
Finally, assume that there is no option to abandon or delay the project, but that the company has an option to purchase an adjacent property in 1 year for an after-tax investment of $1.6 million (outflow at t = 1). If the tourism tax is imposed, the expected NPV of developing this property (as of t = 1) will be only $500,000 (so it doesnt make sense to purchase the property for $1.6 million after taxes). However, if the tax is not imposed, the expected NPV of the future opportunities from developing the property will be $4 million (as of t = 1). Thus, under this scenario, it makes sense to purchase the property for $1.6 million after taxes (at t = 1). Assume that these cash flows are discounted at 12%, and the probability that the tax will be imposed is still 45%. What is the most the company would pay today (t = 0) for the $1.6 million purchase option (at t = 1) for the adjacent property? Negative value, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to the nearest cent.

$