Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary's convertible bonds. The following consolidated financial statements
Bolero Company holds 70 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary's convertible bonds. The following consolidated financial statements are for 2020 and 2021 (credit balances indicated by parentheses): Bolero Company and Consolidated Subsidiary Rivera 2020 Revenues $ (965,000) Cost of goods sold 623,000 Depreciation and amortization 113,000 Gain on sale of building Interest expense 53,000 Consolidated net income (176,000) to noncontrolling interest 32,000 to parent company $ (144,000) Retained earnings, 1/1 $ (323,000) Net income (144,000) Dividends declared 73,000 Retained earnings, 12/31 $ (394,000) 103,000 Accounts receivable 196,000 Inventory 223,000 Buildings and equipment (net) 663,000 Databases 196,000 Total assets $ 1,381,000 Accounts payable $ (165,000) Bonds payable (423,000) Non controlling interest in Rivera (55,000) Common stock (144,000) Additional paid-in capital (200,000) Retained earnings (394,000) Total liabilities and equities $ (1,381,000) 2021 $ (1,095, 000) 663,000 146,000 (43,000) 53,000 (276,000) 34,000 $ (242,000) $ (394, 000) (242,000) 123,000 $ (513,000) $ 206,000 163,000 386,000 749,000 168,000 $ 1,672,000 (136,000) (546,000) (74,000) (153,000) (250,000) (513, 000) $ (1,672,000) Cash Additional Information for 2021 The parent issued bonds during the year for cash. Amortization of databases amounts to $28,000 per year. The parent sold a building with a cost of $106,000 but a $53,000 book value for cash on May 11. The subsidiary purchased equipment on July 23 for $257,000 in cash. Late in November, the parent issued stock for cash. During the year, the subsidiary paid dividends of $50,000. Both parent and subsidiary pay dividends in the same year as declared. . Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2021. Use the indirect method to compute cash flow from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.) BOLERO COMPANY AND CONSOLIDATED SUBSIDIARY RIVERA Consolidated Statement of Cash Flows Year Ending December 31, 2021 Cash from operating activities: Adjustment from accrual to cash: ......... $ 0 Net cash flow from operating activities Cash flows from investing activities: Cash flows from financing activities: Net cash flow from financing activities 0 0 Cash, January 1, 2021 Cash, December 31, 2021 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started