Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiarys convertible bonds. The following consolidated financial statements

Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 40 percent of this subsidiarys convertible bonds. The following consolidated financial statements are for 2020 and 2021 (credit balances indicated by parentheses):

Bolero Company and Consolidated Subsidiary Rivera
2020 2021
Revenues $ (945,000 ) $ (1,075,000 )
Cost of goods sold 619,000 659,000
Depreciation and amortization 109,000 138,000
Gain on sale of building 0 (39,000 )
Interest expense 49,000 49,000
Consolidated net income (168,000 ) (268,000 )
to noncontrolling interest 28,000 30,000
to parent company $ (140,000 ) $ (238,000 )
Retained earnings, 1/1 $ (319,000 ) $ (390,000 )
Net income (140,000 ) (238,000 )
Dividends declared 69,000 119,000
Retained earnings, 12/31 $ (390,000 ) $ (509,000 )
Cash $ 99,000 $ 198,000
Accounts receivable 188,000 159,000
Inventory 219,000 378,000
Buildings and equipment (net) 659,000 737,000
Databases 188,000 164,000
Total assets $ 1,353,000 $ 1,636,000
Accounts payable $ (161,000 ) $ (128,000 )
Bonds payable (419,000 ) (538,000 )
Noncontrolling interest in Rivera (51,000 ) (70,000 )
Common stock (136,000 ) (149,000 )
Additional paid-in capital (196,000 ) (242,000 )
Retained earnings (390,000 ) (509,000 )
Total liabilities and equities $ (1,353,000 ) $ (1,636,000 )

Additional Information for 2021

  • The parent issued bonds during the year for cash.
  • Amortization of databases amounts to $24,000 per year.
  • The parent sold a building with a cost of $98,000 but a $49,000 book value for cash on May 11.
  • The subsidiary purchased equipment on July 23 for $241,000 in cash.
  • Late in November, the parent issued stock for cash.
  • During the year, the subsidiary paid dividends of $44,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2021. Use the indirect method to compute cash flow from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Only Auditors Can Save The World Through Peace And Reconciliations

Authors: Marina Peters

1st Edition

B08C47KG6N, 979-8657479355

More Books

Students also viewed these Accounting questions

Question

Distinguish between filtering and interpreting. (Objective 2)

Answered: 1 week ago