Bombs Away Video Games Corporation has forecasted the following monthly sales: January February 106,000 July 99,000 August 31,000 September 31,000 October 26,000 November 41,000 December S 51,000 51,000 61,000 91,000 111,000 129,000 Total annual sales $828,000 Bombs Away Video Games sells the popular Strafe and Capture video game. It sells for $5 per unit and costs $2 per unit to produce. A level production policy is followed. Each month's production is equal to annual sales (in units) divided by 12. Of each month's sales, 30 percent are for cash and 70 percent are on account. All accounts receivable are collected in the month after the sale is made a. Construct a monthly production and inventory schedule in units. Beginning inventory in January is 31,000 units Bombs Away Video Games Corporation Production and Inventory Schedule in Units Beginning Production Inventory Ending Sales 31,000 23 January February March 13,800 13,800 13.800 13,800 13,800 13,800 13,800 13,800 13,800 13,800 13,800 13,800 21.2 23,600 25.2 32,8 41,4 25 32,8 41 47,000 50,600 54,200 55,800 51,400 43,000 8.2 50,600 54.200 55,800 51,400 43.000 31,000 10.2 25